Transcat Reports Third Quarter Results with Revenue Growth

Business Wire
01-28
  • Consolidated Revenue grew 2% compared to prior year
  • Distribution Revenue grew 7% compared to prior year
  • Service Revenue was flat on a year over year basis

ROCHESTER, N.Y., January 27, 2025--(BUSINESS WIRE)--Transcat, Inc. (Nasdaq: TRNS) ("Transcat" or the "Company"), a leading provider of accredited calibration services, cost control and optimization services, and distribution and rental of value-added professional grade handheld test, measurement, and control instrumentation, today reported financial results for its third quarter ended December 28, 2024 (the "third quarter") of fiscal year 2025, which ends March 29, 2025 ("fiscal 2025"). Results include the previously reported acquisitions of TIC-MS, Inc. ("TIC-MS") effective March 27, 2023, SteriQual, Inc. ("SteriQual"), effective July 12, 2023, Axiom Test Equipment, Inc. ("Axiom"), effective August 8, 2023, Becnel Rental Tools, LLC ("Becnel") effective April 15, 2024 and Martin Calibration Inc. ("Martin) effective December 10, 2024.

"In the 3rd quarter, we were pleased to close the Martin Calibration deal. Martin is a coveted calibration company that is highly synergistic and fulfills all our strategic acquisition drivers by expanding our geographic reach, increasing our capabilities and leveraging our existing infrastructure" commented Lee D. Rudow, President and CEO. "Martin's size, with revenue in excess of $25 million, and reputation for quality and customer satisfaction, makes it the perfect addition to the Transcat family."

"Service organic revenue was below our historical trends and significantly impacted by the timing of this year’s Christmas holiday. Last year, the Christmas holiday fell in the first week of our fiscal fourth quarter. We typically see an acceleration of activity in the last two weeks of each quarter, but this year many of our customers closed facilities or had significantly reduced staffing levels, which limited the volume of incoming equipment throughout the month. That said, we are seeing higher activity levels in January, which we believe is in part, the receipt of units which we expected to receive in December."

"Transcat Solutions (Nexa) revenue was soft in comparison to last year and in line with our expectations for the quarter. As previously communicated, we believe the actions our team is taking will result in the Solutions channel strengthening in the back half of fiscal 2026."

Mr. Rudow added, "Our organic sales pipeline is very strong and we believe it supports a return to more historic organic growth levels."

Third Quarter Fiscal 2025 Review
(Results are compared with the third quarter of the fiscal year ended March 30, 2024 ("fiscal 2024"))

($ in thousands)

Change

FY25 Q3

FY24 Q3

$'s

%

Service Revenue

$

41,557

$

41,509

$

48

0.1

%

Distribution Revenue

25,197

23,657

1,540

6.5

%

Revenue

$

66,754

$

65,166

$

1,588

2.4

%

Gross Profit

$

19,679

$

20,936

$

(1,257

)

(6.0

)%

Gross Margin

29.5

%

32.1

%

Operating Income

$

2,100

$

4,294

$

(2,194

)

(51.1

)%

Operating Margin

3.1

%

6.6

%

Net Income

$

2,357

$

3,348

$

(991

)

(29.6

)%

Net Margin

3.5

%

5.1

%

Adjusted EBITDA*

$

7,914

$

9,120

$

(1,206

)

(13.2

)%

Adjusted EBITDA* Margin

11.9

%

14.0

%

Diluted EPS

$

0.25

$

0.38

$

(0.13

)

(34.2

)%

Adjusted Diluted EPS*

$

0.45

$

0.56

$

(0.11

)

(19.6

)%

*See Note 1 on page 5 for a description of these non-GAAP financial measures and pages 10, 11 and 12 for the reconciliation tables.

Consolidated revenue was $66.8 million, an increase of $1.6 million or 2.4%. Consolidated gross profit was $19.7 million, a decrease of $1.3 million, or 6.0%, while gross margin decreased 260 basis points primarily due to lower organic revenue. Operating expenses were $17.6 million, an increase of $0.9 million, or 5.6%. Adjusted EBITDA was $7.9 million which represented a decrease of $1.2 million or 13.2%. Net income per diluted share was $0.25 compared to $0.38 last year. Adjusted diluted earnings per share were $0.45 versus $0.56 last year.

Service segment third quarter results

Represents the accredited calibration, repair, inspection and laboratory instrument services business (63.7% of total revenue for the third quarter of fiscal 2025).

($ in thousand)

Change

FY25 Q3

FY24 Q3

$'s

%

Service Segment Revenue

$

41,557

$

41,509

$

48

0.1

%

Gross Profit

$

12,357

$

13,494

$

(1,137

)

(8.4

)%

Gross Margin

29.7

%

32.5

%

Operating Income

$

1,412

$

2,966

$

(1,554

)

(52.4

)%

Operating Margin

3.4

%

7.1

%

Adjusted EBITDA*

$

4,921

$

5,979

$

(1,058

)

(17.7

)%

Adjusted EBITDA* Margin

11.8

%

14.4

%

*See Note 1 on page 5 for a description of this non-GAAP financial measure and pages 10 and 11 for the Adjusted EBITDA Reconciliation tables.

Service segment revenue was $41.6 million, an increase of less than $0.1 million or 0.1%, and included $2.0 million of incremental revenue from acquisitions. Organic revenue decreased by 3.8% driven by the timing of the Christmas holiday. The segment gross margin was 29.7%, a decrease of 280 basis points from the prior year primarily due to lower organic revenue.

Distribution segment second quarter results

Represents the sale and rental of new and used professional grade handheld test, measurement and control instrumentation (36.3% of total revenue for the second quarter of fiscal 2025).

($ in thousands)

Change

FY25 Q3

FY24 Q3

$'s

%

Distribution Segment Revenue

$

25,197

$

23,657

$

1,540

6.5

%

Gross Profit

$

7,322

$

7,442

$

(120

)

(1.6

)%

Gross Margin

29.1

%

31.5

%

Operating Income

$

688

$

1,328

$

(640

)

(48.2

)%

Operating Margin

2.7

%

5.6

%

Adjusted EBITDA*

$

2,993

$

3,141

$

(148

)

(4.7

)%

Adjusted EBITDA* Margin

11.9

%

13.3

%

*See Note 1 on page 5 for a description of this non-GAAP financial measure and pages 10 and 11 for the Adjusted EBITDA Reconciliation tables.

Distribution revenue was $25.2 million, which represented an increase of $1.5 million or 6.5%, driven by growth in the rental business including acquisitions. Distribution segment gross margin was 29.1%, a decrease of 240 basis points due to a mix shift as product sales experienced a strong quarter but have a lower margin profile.

Nine Month Review (Results are compared with the first nine months of fiscal 2024)

Total revenue was $201.3 million, an increase of $12.7 million or 6.7%. Consolidated gross profit was $63.5 million, an increase of $3.8 million, or 6.3%, and gross margin decreased to 31.6% or 10 basis points. Consolidated operating expenses were $52.6 million, an increase of $3.4 million, or 6.9%, driven by incremental expenses from acquired businesses, increased intangibles amortization expense and investments in technology and our employee base to support future growth, offset by the previously mentioned amended Nexa Earn-Out agreement in the second quarter of fiscal year 2024. As a result, consolidated operating income was $10.9 million compared with $10.6 million in last fiscal year’s period.

Adjusted EBITDA was $27.0 million which represented an increase of $0.1 million or 0.2%. Net income per diluted share increased to $1.09 from $0.83 and adjusted diluted earnings per share was $1.65 versus $1.69 last year. The effective tax rate was 16.7% compared to 23.5% in the prior year, due to the timing of discrete benefits related to share-based compensation items.

Balance Sheet and Cash Flow Overview

On December 28, 2024, the Company had $4.6 million in cash and cash equivalents on hand and $40.5 million available for borrowing under its secured revolving credit facility. Total debt was $41.9 million versus $4.2 million on March 30, 2024. The Company’s leverage ratio, as defined in the credit agreement, was 0.97 on December 28, 2024, compared with 0.10 on March 30, 2024.

Outlook

Mr. Rudow concluded, "The Transcat team has consistently delivered excellent results over an extended period. We are disappointed with the Service organic revenue decline in fiscal Q3 as the timing of the holiday impacted the quarter’s results. Looking ahead, our growth investments, track record of strong execution, and diversified portfolio will drive sustainable organic revenue growth." "We expect FY25 Service organic revenue growth in the mid-to-low single digits, when normalized for the extra week in fiscal 2024. Due to the previously mentioned strong Service sales pipeline, we anticipate a return to more historic organic growth levels. We have demonstrated the ability to leverage automation of our calibration processes and focus on productivity to improve our operational efficiency. These tools remain key enablers of margin expansion."

"We are very excited about the acquisition of Martin Calibration due to Martin’s commitment to quality, extensive customer base, geographic coverage, and strong culture. We believe that Transcat, together with Martin, is a perfect match."

Transcat expects its income tax rate to range between 21% and 23% in fiscal 2025. This estimate includes Federal, various state, Canadian and Irish income taxes and reflects the discrete tax accounting associated with share-based payment awards.

Webcast and Conference Call

Transcat will host a conference call and webcast on Tuesday, January 28, 2025 at 11:00 a.m. ET. Management will review the financial and operating results for the first quarter, as well as the Company’s strategy and outlook. A question and answer session will follow the formal discussion. The review will be accompanied by a slide presentation, which will be available at www.transcat.com/investor-relations. The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at www.transcat.com/investor-relations.

A telephonic replay will be available from 2:00 p.m. ET on the day of the call through Tuesday, February 4, 2025. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13747789, access the webcast replay at www.transcat.com/investor-relations, where a transcript will be posted once available.

NOTE 1 Non-GAAP Financial Measures

In addition to reporting net income, a U.S. generally accepted accounting principle ("GAAP") measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, and acquisition related transaction expenses, which is a non-GAAP measure. The Company’s management believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the performance of its core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense and other items, which is not always commensurate with the reporting period in which it is included. As such, the Company uses Adjusted EBITDA as a measure of performance when evaluating its business segments and as a basis for planning and forecasting. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See pages 10 and 11 for the Adjusted EBITDA Reconciliation tables.

In addition to reporting Diluted Earnings Per Share, a GAAP measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition related amortization expense, acquisition related transaction expenses, acquisition related stock-based compensation, and acquisition amortization of backlog; divided by the average diluted shares outstanding during the period), which is a non-GAAP measure. Our management believes Adjusted Diluted Earnings Per Share is an important measure of our operating performance because it provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted Diluted Earnings Per Share is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of Diluted Earnings Per Share and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted Diluted Earnings Per Share, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 12 for the Adjusted Diluted EPS Reconciliation table.

ABOUT TRANSCAT

Transcat, Inc. is a leading provider of accredited calibration, reliability, maintenance optimization, quality and compliance, validation, Computerized Maintenance Management System (CMMS), and pipette services. The Company is focused on providing best-in-class services and products to highly regulated industries, particularly the Life Science industry, which includes pharmaceutical, biotechnology, medical device, and other FDA-regulated businesses, as well as aerospace and defense, and energy and utilities. Transcat provides periodic on-site services, mobile calibration services, pickup and delivery, in-house services at its 33 Calibration Service Centers strategically located across the United States, Puerto Rico, Canada, and Ireland. Inclusive of customer embedded locations and other field offices, we operate out of more than 50 locations. The breadth and depth of measurement parameters addressed by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be the best in the industry.

Transcat also operates as a leading value-added distributor that markets, sells and rents new and used national and proprietary brand instruments to customers primarily in North America. The Company believes its combined Service and Distribution segment offerings, experience, technical expertise, and integrity create a unique and compelling value proposition for its customers.

Transcat’s strategy is to leverage its strong brand and unique value proposition that includes its comprehensive instrument service capabilities, enterprise asset management, and leading distribution platform to drive organic sales growth. The Company will also look to expand its addressable calibration market through acquisitions and capability investments to further realize the inherent leverage of its business model. More information about Transcat can be found at: Transcat.com.

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and assumptions. Forward-looking statements relate to expectations, estimates, beliefs, assumptions and predictions of future events and are identified by words such as "aim," "anticipates," "believes," "can," "could," "designed," "estimates," "expects," "focus," "goal," "intends," "may," "plan," "outlook," "potential," "seek," "strategy," "strive," "target," "will," "would," and other similar words. All statements addressing operating performance, events or developments that Transcat expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, the commercialization of software projects, sales operations, capital expenditures, cash flows, operating income, growth strategy, segment growth, potential acquisitions, integration of acquired businesses, market position, customer preferences, outlook and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Forward-looking statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties include those more fully described in Transcat’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled "Risk Factors." Should one or more of these risks or uncertainties materialize or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements, which speak only as of the date they are made. Except as required by law, the Company disclaims any obligation to update, correct or publicly announce any revisions to any of the forward-looking statements contained in this news release, whether as the result of new information, future events or otherwise.

FINANCIAL TABLES FOLLOW.

 

TRANSCAT, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Per Share Amounts)

 

(Unaudited)

(Unaudited)

Third Quarter Ended

Nine Months Ended

December 28,

December 23,

December 28,

December 23,

2024

2023

2024

2023

Service Revenue

$

41,557

$

41,509

$

129,418

$

122,793

Distribution Revenue

25,197

23,657

71,869

65,775

Total Revenue

66,754

65,166

201,287

188,568

Cost of Service Revenue

29,200

28,015

87,587

82,244

Cost of Distribution Revenue

17,875

16,215

50,160

46,553

Total Cost of Revenue

47,075

44,230

137,747

128,797

Gross Profit

19,679

20,936

63,540

59,771

Selling, Marketing and Warehouse Expenses

8,119

7,519

24,101

20,844

General and Administrative Expenses

9,460

9,123

28,505

28,350

Total Operating Expenses

17,579

16,642

52,606

49,194

Operating Income

2,100

4,294

10,934

10,577

Interest Expense

199

81

327

1,785

Interest Income

(219

)

(347

)

(817

)

(347

)

Other (Income) Expense

(1,009

)

289

(646

)

304

Total Interest and Other (Income) Expense, net

(1,029

)

23

(1,136

)

1,742

Income Before Provision For Income Taxes

3,129

4,271

12,070

8,835

Provision for Income Taxes

772

923

2,019

2,078

...

Net Income

$

2,357

$

3,348

$

10,051

$

6,757

Basic Earnings Per Share

$

0.26

$

0.39

$

1.10

$

0.84

Average Shares Outstanding

9,230

8,615

9,147

8,060

Diluted Earnings Per Share

$

0.25

$

0.38

$

1.09

$

0.83

Average Shares Outstanding

9,326

8,752

9,243

8,187

 

TRANSCAT, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Amounts)

 

(Unaudited)

(Audited)

December 28,

March 30,

2024

2024

ASSETS

Current Assets:

Cash and Cash Equivalents

$

4,640

$

19,646

Marketable Securities

-

15,533

Accounts Receivable, less allowance for credit losses of $577 and $544 as of December 28, 2024 and March 30, 2024, respectively

51,621

47,779

Other Receivables

734

506

Inventory, net

13,793

17,418

Prepaid Expenses and Other Current Assets

5,771

4,276

Total Current Assets

76,559

105,158

Property and Equipment, net

50,490

38,944

Goodwill

176,617

105,585

Intangible Assets, net

57,682

19,987

Right to Use Assets, net

23,568

16,823

Other Assets

1,093

1,055

Total Assets

$

386,009

$

287,552

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

Accounts Payable

$

16,184

$

11,495

Accrued Compensation and Other Current Liabilities

13,085

19,665

Current Portion of Long-Term Debt

2,410

2,339

Total Current Liabilities

31,679

33,499

Long-Term Debt

39,496

1,817

Deferred Tax Liabilities, net

9,255

9,291

Lease Liabilities

20,780

14,873

Other Liabilities

3,719

2,903

Total Liabilities

104,929

62,383

Shareholders' Equity:

Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 9,309,257 and 8,839,299 shares issued and outstanding as of December 28, 2024 and March 30, 2024, respectively

4,655

4,420

Capital in Excess of Par Value

190,200

141,624

Accumulated Other Comprehensive Loss

(1,881

)

(949

)

Retained Earnings

88,106

80,074

Total Shareholders' Equity

281,080

225,169

Total Liabilities and Shareholders' Equity

$

386,009

$

287,552

 

TRANSCAT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

 

(Unaudited)

Nine Months Ended

December 28,

December 23,

2024

2023

Cash Flows from Operating Activities:

Net Income

$

10,051

$

6,757

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

Net (Gain)Loss on Disposal of Property and Equipment

(64

)

24

Deferred Income Taxes

(36

)

42

Depreciation and Amortization

12,941

9,841

Gain on Sale of Assets

(855

)

-

Provision for Accounts Receivable and Inventory Reserves

147

379

Stock-Based Compensation Expense

2,075

3,338

Changes in Assets and Liabilities, net of acquisitions:

Accounts Receivable and Other Receivables

1,848

3,819

Inventory

4,612

3,208

Prepaid Expenses and Other Current Assets

(1,419

)

728

Accounts Payable

4,179

(5,194

)

Accrued Compensation and Other Current Liabilities

(2,197

)

3,947

Income Taxes Payable

(2,925

)

-

Net Cash Provided by Operating Activities

28,357

26,889

Cash Flows from Investing Activities:

Purchase of Property and Equipment

(10,502

)

(9,099

)

Business Acquisitions, net of cash acquired

(86,095

)

(12,932

)

Proceeds from Sale of Assets

1,100

-

Sales of Marketable Securities

15,533

-

Net Cash Used in Investing Activities

(79,964

)

(22,031

)

Cash Flows from Financing Activities:

Proceeds From/(Repayment of) Revolving Credit Facility, net

39,495

(42,713

)

Repayments of Term Loan

(1,745

)

(1,678

)

Issuance of Common Stock, net of direct costs

1,766

75,714

Repurchase of Common Stock

(3,208

)

(2,247

)

Net Cash Provided by Financing Activities

36,308

29,076

Effect of Exchange Rate Changes on Cash and Cash Equivalents

293

(260

)

Net (Decrease)/Increase in Cash and Cash Equivalents

(15,006

)

33,674

Cash and Cash Equivalents at Beginning of Period

19,646

1,531

Cash and Cash Equivalents at End of Period

$

4,640

$

35,205

 

TRANSCAT, INC.

Adjusted EBITDA Reconciliation Table

(In thousands)

(Unaudited)

 

Fiscal 2025

Q1

Q2

Q3

Q4

YTD

Net Income

$

4,408

3,286

2,357

10,051

+ Interest Income

(260

)

(210

)

(20

)

(490

)

+ Other Expense

131

232

(1,009

)

(646

)

+ Tax Provision

820

427

772

2,019

Operating Income

5,099

3,735

2,100

10,934

+ Depreciation & Amortization

4,113

4,399

4,430

12,942

+ Transaction Expenses

434

33

778

1,245

+ Other Expense

(131

)

(232

)

154

(209

)

+ Non-cash Stock Compensation

697

926

452

2,075

Adjusted EBITDA

10,212

8,861

7,914

26,987

Segment Breakdown

Service Operating Income

$

4,091

3,704

1,412

9,207

+ Depreciation & Amortization

2,402

2,455

2,451

7,308

+ Transaction Expenses

146

-

778

924

+ Other Expense

(96

)

(164

)

94

(166

)

+ Non-cash Stock Compensation

421

629

186

1,236

Service Adjusted EBITDA

6,964

6,624

4,921

18,509

Distribution Operating Income

$

1,008

31

688

1,727

+ Depreciation & Amortization

1,711

1,944

1,979

5,634

+ Transaction Expenses

288

32

-

320

+ Other Expense

(35

)

(67

)

60

(42

)

+ Non-cash Stock Compensation

276

297

266

839

Distribution Adjusted EBITDA

3,248

2,237

2,993

8,478

 

TRANSCAT, INC.

Adjusted EBITDA Reconciliation Table

(In thousands)

(Unaudited)

 

Fiscal 2024

Q1

Q2

Q3

Q4

YTD

Net Income

$

2,949

460

3,348

6,890

13,647

+ Interest Expense / (Income)

814

890

(266

)

(411

)

1,027

+ Other Expense / (Income)

64

(49

)

289

11

315

+ Tax Provision

813

342

923

2,714

4,792

Operating Income

4,640

1,643

4,294

9,204

19,781

+ Depreciation & Amortization

2,790

3,269

3,783

3,635

13,477

+ Transaction Expenses

185

328

78

37

628

+ Acquisition Earn-Out Adjustment

-

2,800

87

(2,357

)

530

+ Other (Expense) / Income

(64

)

49

(289

)

(11

)

(315

)

+ Non-cash Stock Compensation

930

1,241

1,167

1,174

4,512

Adjusted EBITDA

8,481

9,330

9,120

11,682

38,613

Segment Breakdown

Service Operating Income

$

3,192

742

2,966

8,144

15,044

+ Depreciation & Amortization

2,226

2,325

2,362

2,280

9,193

+ Transaction Expenses

185

76

30

(44

)

247

+ Acquisition Earn-Out Adjustment

-

2,800

87

(2,357

)

530

+ Other (Expense) / Income

(47

)

29

(203

)

(18

)

(239

)

+ Non-cash Stock Compensation

676

826

737

736

2,975

Service Adjusted EBITDA

6,232

6,798

5,979

8,741

27,750

Distribution Operating Income

$

1,448

901

1,328

1,060

4,737

+ Depreciation & Amortization

564

944

1,421

1,355

4,284

+ Transaction Expenses

-

252

48

81

381

+ Other (Expense) / Income

(17

)

20

(86

)

7

(76

)

+ Non-cash Stock Compensation

254

415

430

438

1,537

Distribution Adjusted EBITDA

2,249

2,532

3,141

2,941

10,863

 

TRANSCAT, INC.

Adjusted Diluted EPS Reconciliation Table

(In Thousands, Except Per Share Amounts)

(Unaudited)

 

Fiscal 2025

Q1

Q2

Q3

Q4

YTD

Net Income

$

4,408

3,286

2,357

10,051

+ Amortization of Intangible Assets

1,749

1,888

1,879

5,516

+ Acquisition Amortization of Backlog

24

4

-

28

+ Acquisition Deal Costs

434

33

778

1,245

+ Acquisition Stock Expense

234

130

(261

)

103

+ Income Tax Effect at 25%

(610

)

(514

)

(599

)

(1,723

)

Adjusted Net Income

6,239

4,827

4,154

-

15,220

Average Diluted Shares Outstanding

9,196

9,282

9,326

9,243

Diluted Earnings Per Share

0.48

0.35

0.25

-

1.09

Adjusted Diluted Earnings Per Share

0.68

0.52

0.45

-

1.65

Fiscal 2024

Q1

Q2

Q3

Q4

YTD

Net Income

$

2,949

460

3,348

6,890

13,647

+ Amortization of Intangible Assets

1,093

1,416

1,674

1,447

5,630

+ Acquisition Amortization of Backlog

-

19

24

24

67

+ Acquisition Deal Costs

185

328

78

81

672

+ Acquisition Stock Expense

182

274

265

258

979

+ Income Tax Effect at 25%

(365

)

(509

)

(532

)

(431

)

(1,837

)

+ Acquisition Earn-Out Adjustment

-

2,800

87

(2,358

)

529

Adjusted Net Income

4,044

4,788

4,944

5,911

19,687

Average Diluted Shares Outstanding

7,762

7,948

8,752

8,972

8,352

Diluted Earnings Per Share

0.38

0.06

0.38

0.77

1.63

Adjusted Diluted Earnings Per Share

0.52

0.60

0.56

0.66

2.36

 

TRANSCAT, INC.

Additional Information - Business Segment Data

(Dollars in thousands)

(Unaudited)

 

Change

SERVICE

FY 2025 Q3

FY 2024 Q3

$'s

%

Service Revenue

$

41,557

$

41,509

$

48

0.1

%

Cost of Revenue

29,200

28,015

1,185

4.2

%

Gross Profit

$

12,357

$

13,494

$

(1,137

)

(8.4

)%

Gross Margin

29.7

%

32.5

%

Selling, Marketing & Warehouse Expenses

$

4,380

$

4,202

$

178

4.2

%

General and Administrative Expenses

6,565

6,326

239

3.8

%

Operating Income

$

1,412

$

2,966

$

(1,554

)

(52.4

)%

% of Revenue

3.4

%

7.1

%

Change

DISTRIBUTION

FY 2025 Q3

FY 2024 Q3

$'s

%

Distribution Revenue

$

25,197

$

23,657

$

1,540

6.5

%

Cost of Revenue

17,875

16,215

1,660

10.2

%

Gross Profit

$

7,322

$

7,442

$

(120

)

(1.6

)%

Gross Margin

29.1

%

31.5

%

Selling, Marketing & Warehouse Expenses

$

3,739

$

3,317

$

422

12.7

%

General and Administrative Expenses

2,895

2,797

98

3.5

%

Operating Income

$

688

$

1,328

$

(640

)

(48.2

)%

% of Sales

2.7

%

5.6

%

Change

TOTAL

FY 2025 Q3

FY 2024 Q3

$'s

%

Total Revenue

$

66,754

$

65,166

$

1,588

2.4

%

Total Cost of Revenue

47,075

44,230

2,845

6.4

%

Gross Profit

$

19,679

$

20,936

$

(1,257

)

(6.0

)%

Gross Margin

29.5

%

32.1

%

Selling, Marketing & Warehouse Expenses

$

8,119

$

7,519

$

600

8.0

%

General and Administrative Expenses

9,460

9,123

337

3.7

%

Operating Income

$

2,100

$

4,294

$

(2,194

)

(51.1

)%

% of Revenue

3.1

%

6.6

%

 

TRANSCAT, INC.

Additional Information - Business Segment Data

(Dollars in thousands)

(Unaudited)

 

Change

FY 2025

FY 2024

SERVICE

YTD

YTD

$'s

%

Service Revenue

$

129,418

$

122,793

$

6,625

5.4

%

Cost of Revenue

87,587

82,244

5,343

6.5

%

Gross Profit

$

41,831

$

40,549

$

1,282

3.2

%

Gross Margin

32.3

%

33.0

%

Selling, Marketing & Warehouse Expenses

$

13,269

$

12,452

$

817

6.6

%

General and Administrative Expenses

19,355

21,197

(1,842

)

(8.7

)%

Operating Income

$

9,207

$

6,900

$

2,307

33.4

%

% of Revenue

7.1

%

5.6

%

Change

FY 2025

FY 2024

DISTRIBUTION

YTD

YTD

$'s

%

Distribution Revenue

$

71,869

$

65,775

$

6,094

9.3

%

Cost of Revenue

50,160

46,553

3,607

7.7

%

Gross Profit

$

21,709

$

19,222

$

2,487

12.9

%

Gross Margin

30.2

%

29.2

%

Selling, Marketing & Warehouse Expenses

$

10,832

$

8,392

$

2,440

29.1

%

General and Administrative Expenses

9,150

7,153

1,997

27.9

%

Operating Income

$

1,727

$

3,677

$

(1,950

)

(53.0

)%

% of Sales

2.4

%

5.6

%

Change

FY 2025

FY 2024

TOTAL

YTD

YTD

$'s

%

Total Revenue

$

201,287

$

188,568

$

12,719

6.7

%

Total Cost of Revenue

137,747

128,797

8,950

6.9

%

Gross Profit

$

63,540

$

59,771

$

3,769

6.3

%

Gross Margin

31.6

%

31.7

%

Selling, Marketing & Warehouse Expenses

$

24,101

$

20,844

$

3,257

15.6

%

General and Administrative Expenses

28,505

28,350

155

0.5

%

Operating Income

$

10,934

$

10,577

$

357

3.4

%

% of Revenue

5.4

%

5.6

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20250127185810/en/

Contacts

For more information:
Tom Barbato
Phone: (585) 505-6530
Email: Thomas.Barbato@transcat.com


免責聲明:投資有風險,本文並非投資建議,以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請,作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考,不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證,投資者應自行研究並在投資前尋求專業建議。

熱議股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10