Trip.com Group Limited Reports Unaudited Fourth Quarter and Full Year of 2024 Financial Results
PR Newswire
SINGAPORE, Feb. 24, 2025
SINGAPORE, Feb. 24, 2025 /PRNewswire/ -- Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the fourth quarter and full year of 2024.
Key Highlights for the Fourth Quarter and Full Year of 2024
-- International businesses experienced robust growth across all segments in the fourth quarter of 2024 -- Outbound hotel and air ticket bookings have recovered to more than 120% of the pre-COVID level for the same period in 2019. -- Air ticket and hotel bookings on our international OTA platform increased by over 70% year-over-year. -- Inbound travel bookings surged by more than 100% year-over-year. -- The Company delivered solid financial results in the fourth quarter of 2024 -- Net revenue for the fourth quarter was RMB12.7 billion (US$1.7 billion), representing a year-over-year growth of 23%. -- Net income for the fourth quarter was RMB2.2 billion (US$300 million), compared to RMB1.3 billion for the same period in 2023. -- Adjusted EBITDA for the fourth quarter was RMB3.0 billion (US$408 million), an improvement from RMB2.9 billion for the same period last year.
"The travel market has shown remarkable resilience in 2024, driven by travelers' growing desire for exploration and cultural experiences," said James Liang, Executive Chairman. "We are committed to investing in AI and promoting inbound travel to foster innovation and enhance the overall travel experience. We anticipate another year of growth and success within the industry."
"We achieved solid results across market segments over the past year," said Jane Sun, Chief Executive Officer. "With a promising market outlook, we are well-positioned to deliver outstanding travel services globally. We are confident in our ability to create value for users and succeeding with business partners through new initiatives. Together, we strive for win-win outcomes and contribute to global economic growth."
Fourth Quarter and Full Year of 2024 Financial Results and Business Updates
For the fourth quarter of 2024, Trip.com Group reported net revenue of RMB12.7 billion (US$1.7 billion), representing a 23% increase from the same period in 2023, primarily driven by stronger travel demand. Net revenue for the fourth quarter of 2024 decreased by 20% from the previous quarter, primarily due to seasonality.
For the full year of 2024, net revenue was RMB53.3 billion (US$7.3 billion), representing a 20% increase from 2023.
Accommodation reservation revenue for the fourth quarter of 2024 was RMB5.2 billion (US$709 million), representing a 33% increase from the same period in 2023, primarily driven by an increase in accommodation reservations. Accommodation reservation revenue for the fourth quarter of 2024 decreased by 24% from the previous quarter, primarily due to seasonality.
For the full year of 2024, accommodation reservation revenue was RMB21.6 billion (US$3.0 billion), representing a 25% increase from 2023. The accommodation reservation revenue accounted for 40% of the total revenue in 2024 and 39% of the total revenue in 2023.
Transportation ticketing revenue for the fourth quarter of 2024 was RMB4.8 billion (US$655 million), representing a 16% increase from the same period in 2023, primarily driven by an increase in transportation reservations. Transportation ticketing revenue for the fourth quarter of 2024 decreased by 15% from the previous quarter, primarily due to seasonality.
For the full year of 2024, transportation ticketing revenue was RMB20.3 billion (US$2.8 billion), representing a 10% increase from 2023. The transportation ticketing revenue accounted for 38% of the total revenue in 2024 and 41% of the total revenue in 2023.
Packaged-tour revenue for the fourth quarter of 2024 was RMB870 million (US$119 million), representing a 24% increase from the same period in 2023, primarily driven by an increase in packaged-tour reservations. Packaged-tour revenue for the fourth quarter of 2024 decreased by 44% from the previous quarter, primarily due to seasonality.
For the full year of 2024, packaged-tour revenue was RMB4.3 billion (US$594 million), representing a 38% increase from 2023. The packaged-tour revenue accounted for 8% of the total revenue in 2024 and 7% of the total revenue in 2023.
Corporate travel revenue for the fourth quarter of 2024 was RMB702 million (US$96 million), representing an 11% increase from the same period in 2023 and a 7% increase from the previous quarter, primarily driven by an increase in corporate travel reservations.
For the full year of 2024, corporate travel revenue was RMB2.5 billion (US$343 million), representing an 11% increase from 2023. The corporate travel revenue accounted for 5% of the total revenue both in 2024 and 2023.
Cost of revenue for the fourth quarter of 2024 increased by 31% to RMB2.6 billion (US$362 million) from the same period in 2023 and decreased by 6% from the previous quarter, which was generally in line with the fluctuations in net revenue from the respective periods. Cost of revenue as a percentage of net revenue was 21% for the fourth quarter of 2024.
For the full year of 2024, cost of revenue was RMB10.0 billion (US$1.4 billion), representing a 23% increase from 2023. Cost of revenue as a percentage of net revenue was 19% in 2024.
Product development expenses for the fourth quarter of 2024 increased by 16% to RMB3.4 billion (US$465 million) from the same period in 2023 and decreased by 7% from the previous quarter, primarily due to the fluctuations in product development personnel related expenses. Product development expenses as a percentage of net revenue were 27% for the fourth quarter of 2024.
For the full year of 2024, product development expenses increased by 8% to RMB13.1 billion (US$1.8 billion) from 2023. Product development expenses as a percentage of net revenue were 25% in 2024.
Sales and marketing expenses for the fourth quarter of 2024 increased by 45% to RMB3.4 billion (US$462 million) from the same period in 2023, primarily due to the increase in expenses relating to sales and marketing promotion activities. Sales and marketing expenses for the fourth quarter of 2024 was flat compared to the previous quarter. Sales and marketing expenses as a percentage of net revenue were 26% for the fourth quarter of 2024.
For the full year of 2024, sales and marketing expenses increased by 29% to RMB11.9 billion (US$1.6 billion) from 2023. Sales and marketing expenses as a percentage of net revenue were 22% in 2024.
General and administrative expenses for the fourth quarter of 2024 increased by 19% to RMB1.0 billion (US$142 million) from the same period in 2023, primarily due to an increase in general and administrative personnel related expenses. General and administrative expenses for the fourth quarter of 2024 decreased by 1% from the previous quarter. General and administrative expenses as a percentage of net revenue were 8% for the fourth quarter of 2024.
For the full year of 2024, general and administrative expenses increased by 9% to RMB4.1 billion (US$560 million) from 2023. General and administrative expenses as a percentage of net revenue were 8% in 2024.
Income tax expense for the fourth quarter of 2024 was RMB526 million (US$72 million), compared to RMB399 million for the same period in 2023 and RMB721 million for the previous quarter. The change in Trip.com Group's effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, changes in deferred tax liabilities relating to withholding tax, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes recorded in other income/(expense), and changes in valuation allowance provided for deferred tax assets.
For the full year of 2024, income tax expense was RMB2.6 billion (US$357 million), compared to RMB1.8 billion in 2023.
Net income for the fourth quarter of 2024 was RMB2.2 billion (US$300 million), compared to RMB1.3 billion for the same period in 2023 and RMB6.8 billion for the previous quarter. Adjusted EBITDA for the fourth quarter of 2024 was RMB3.0 billion (US$408 million), compared to RMB2.9 billion for the same period in 2023 and RMB5.7 billion for the previous quarter.
For the full year of 2024, net income was RMB17.2 billion (US$2.4 billion), compared to RMB10.0 billion in 2023.
Net income attributable to Trip.com Group's shareholders for the fourth quarter of 2024 was RMB2.2 billion (US$295 million), compared to RMB1.3 billion for the same period in 2023 and RMB6.8 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group's shareholders for the fourth quarter of 2024 was RMB3.0 billion (US$416 million), compared to RMB2.7 billion for the same period in 2023 and RMB6.0 billion for the previous quarter.
For the full year of 2024, net income attributable to Trip.com Group's shareholders was RMB17.1 billion (US$2.3 billion), compared to RMB9.9 billion in 2023. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group's shareholders was RMB18.0 billion (US$2.5 billion) in 2024, compared to RMB13.1 billion in 2023.
Diluted earnings per ordinary share and per ADS was RMB3.09 (US$0.42) for the fourth quarter of 2024. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB4.35 (US$0.60) for the fourth quarter of 2024. Each ADS currently represents one ordinary share of the Company.
For the full year of 2024, diluted earnings per share and per ADS was RMB24.78 (US$3.39). Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per share and per ADS was RMB26.20 (US$3.59).
As of December 31, 2024, the balance of cash and cash equivalents, restricted cash, short-term investment, and held to maturity time deposit and financial products was RMB90.0 billion (US$12.3 billion).
Recent Development
As part of our ongoing commitment to delivering value to our shareholders and ADS holders and in line with our regular capital return policy, the Company's board of directors has authorized to undertake new capital return measures in 2025, consisting of (i) a share repurchase program under which the Company is authorized and approved to, from time to time, acquire up to an aggregate of US$400 million of its ordinary shares and/or ADSs, and (ii) an ordinary cash dividend for the financial year of 2024 totaling approximately US$200 million. The cash dividend will be US$0.30 per ordinary share or per ADS, payable to holders of ordinary shares and ADSs of record as of the close of business on March 17, 2025, Hong Kong time and New York time, respectively. Dividends to holders of ordinary shares are expected to be paid on or around March 27, 2025. Dividends to holders of ADSs are expected to be paid on or around April 4, 2025, subject to the terms of the deposit agreement, including the fees and expenses payable thereunder.
Conference Call
Trip.com Group's management team will host a conference call at 7:00 PM on February 24, 2025, U.S. Eastern Time (or 8:00 AM on February 25, 2025, Hong Kong Time) following this announcement.
The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.
All participants must pre-register to join this conference call using the Participant Registration link below:
https://register.vevent.com/register/BI464e7cf662634c26ab00fc2284233a50.
Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate, " "is/are likely to," "confident," or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group's strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group's ADSs or shares, Trip.com Group's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group's existing or future business lines, damage to or failure of Trip.com Group's infrastructure and technology, loss of services of Trip.com Group's key executives, adverse changes in economic and business conditions in the relevant jurisdictions where Trip.com Group operates, any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Trip.com Group and other risks outlined in Trip.com Group's filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement Trip.com Group's consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), net of tax, and other applicable items. Trip.com Group's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.
Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group's business for the foreseeable future.
Reconciliations of Trip.com Group's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.
About Trip.com Group Limited
Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission "to pursue the perfect trip for a better world."
For further information, please contact:
Investor Relations
Trip.com Group Limited
Tel: +86 (21) 3406-4880 X 12229
Email: iremail@trip.com
Trip.com Group Limited Unaudited Consolidated Balance Sheets (In millions, except share and per share data) December December December 31, 2023 31, 2024 31, 2024 RMB (million) RMB (million) USD (million) ASSETS Current assets: Cash, cash equivalents and restricted cash 43,983 51,093 7,000 Short-term investments 17,748 28,475 3,900 Accounts receivable, net 11,410 12,459 1,707 Prepayments and other current assets 15,591 20,093 2,753 Total current assets 88,732 112,120 15,360 Property, equipment and software 5,142 5,053 692 Intangible assets and land use rights 12,644 12,840 1,759 Right-of-use asset 641 755 103 Investments (Includes held to maturity time deposit and financial products of RMB15,530 million and RMB10,453 million as of December 31,2023 and December 31, 2024, respectively) 49,342 47,194 6,466 Goodwill 59,372 60,911 8,345 Other long-term assets 688 454 62 Deferred tax asset 2,576 3,254 446
Total assets 219,137 242,581 33,233 LIABILITIES Current liabilities: Short-term debt and current portion of long-term debt 25,857 19,433 2,662 Accounts payable 16,459 16,578 2,271 Advances from customers 13,380 18,029 2,470 Other current liabilities 16,715 19,970 2,736 Total current liabilities 72,411 74,010 10,139 Deferred tax liability 3,825 4,098 561 Long-term debt 19,099 20,134 2,758 Long-term lease liability 477 561 77 Other long-term liabilities 319 296 41 Total liabilities 96,131 99,099 13,576 MEZZANINE EQUITY - 743 102 SHAREHOLDERS' EQUITY Total Trip.com Group Limited shareholders' equity 122,184 141,807 19,427 Non-controlling interests 822 932 128 Total shareholders' equity 123,006 142,739 19,555 Total liabilities, mezzanine equity and shareholders' equity 219,137 242,581 33,233 Trip.com Group Limited Unaudited Consolidated Statements of Income (In millions, except share and per share data) Three Months Ended Year Ended --------------------------------------------------- ------------------------------------- December September December December December December December 31, 2023 30, 2024 31, 2024 31, 2024 31, 2023 31, 2024 31, 2024 RMB RMB RMB USD RMB RMB USD (million) (million) (million) (million) (million) (million) (million) Revenue: Accommodation reservation 3,903 6,802 5,178 709 17,257 21,612 2,961 Transportation ticketing 4,106 5,650 4,780 655 18,443 20,301 2,781 Packaged-tour 704 1,558 870 119 3,140 4,336 594 Corporate travel 634 656 702 96 2,254 2,502 343 Others 991 1,234 1,238 170 3,468 4,626 634 Total revenue 10,338 15,900 12,768 1,749 44,562 53,377 7,313 Less: Sales tax and surcharges (13) (27) (24) (3) (52) (83) (11) Net revenue 10,325 15,873 12,744 1,746 44,510 53,294 7,302 Cost of revenue (2,010) (2,800) (2,640) (362) (8,121) (9,990) (1,368) Gross profit 8,315 13,073 10,104 1,384 36,389 43,304 5,934 Operating expenses: Product development * (2,916) (3,640) (3,397) (465) (12,120) (13,139) (1,800) Sales and marketing * (2,333) (3,382) (3,373) (462) (9,202) (11,902) (1,631) General and administrative * (869) (1,045) (1,033) (142) (3,743) (4,086) (560) Total operating expenses (6,118) (8,067) (7,803) (1,069) (25,065) (29,127) (3,991) Income from operations 2,197 5,006 2,301 315 11,324 14,177 1,943 Interest income 593 598 517 71 2,090 2,341 321 Interest expense (497) (399) (323) (44) (2,067) (1,735) (238) Other (expense)/income (903) 1,781 (137) (19) (667) 2,220 304 Income before income tax expense and equity in income of affiliates 1,390 6,986 2,358 323 10,680 17,003 2,330 Income tax expense (399) (721) (526) (72) (1,750) (2,604) (357) Equity in income of affiliates 351 558 359 49 1,072 2,828 387 Net income 1,342 6,823 2,191 300 10,002 17,227 2,360 Net income attributable to non- controlling interests and mezzanine classified non-controlling interests (45) (58) (34) (5) (84) (160) (22) Net income attributable to Trip.com Group Limited 1,297 6,765 2,157 295 9,918 17,067 2,338 Earnings per ordinary share - Basic 1.99 10.37 3.28 0.45 15.19 26.10 3.58 - Diluted 1.94 9.93 3.09 0.42 14.78 24.78 3.39 Earnings per ADS - Basic 1.99 10.37 3.28 0.45 15.19 26.10 3.58 - Diluted 1.94 9.93 3.09 0.42 14.78 24.78 3.39 Weighted average ordinary shares outstanding - Basic 652,033,082 652,719,801 656,190,044 656,190,044 652,859,211 654,035,399 654,035,399 - Diluted 668,332,395 681,411,847 698,171,269 698,171,269 671,062,240 688,704,882 688,704,882 * Share-based compensation included in Operating expenses above is as follows: Product development 215 221 219 30 870 976 134 Sales and marketing 39 38 40 6 158 171 24 General and administrative 196 200 200 27 806 895 123 Trip.com Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results (In millions, except %, share and per share data) Three Months Ended Year Ended -------------------------------------------------- ------------------------------------- December September December December December December December 31, 2023 30, 2024 31, 2024 31, 2024 31, 2023 31, 2024 31, 2024 RMB RMB RMB USD RMB RMB USD (million) (million) (million) (million) (million) (million) (million) Net income 1,342 6,823 2,191 300 10,002 17,227 2,360 Less: Interest income (593) (598) (517) (71) (2,090) (2,341) (321) Add: Interest expense 497 399 323 44 2,067 1,735 238 Add: Other expense/(income) 903 (1,781) 137 19 667 (2,220) (304) Add: Income tax expense 399 721 526 72 1,750 2,604 357 Less: Equity in income of affiliates (351) $(558.SI)$ (359) (49) (1,072) (2,828) (387) Income from operations 2,197 5,006 2,301 315 11,324 14,177 1,943 Add: Share-based compensation 450 459 459 63 1,834 2,042 281 Add: Depreciation and amortization 208 215 220 30 817 851 117 Adjusted EBITDA 2,855 5,680 2,980 408 13,975 17,070 2,341 Adjusted EBITDA margin 28 % 36 % 23 % 23 % 31 % 32 % 32 % Net income attributable to Trip.com Group Limited 1,297 6,765 2,157 295 9,918 17,067 2,338 Add: Share-based compensation 450 459 459 63 1,834 2,042 281 Add: Loss/(gain) from fair value changes of equity securities investments and exchangeable senior notes 989 (1,276) 438 60 1,507 (1,082) (148) Add: Tax effects on fair value changes of equity securities investments and exchangeable senior notes (61) 15 (16) (2) (188) 14 2 Non-GAAP net income attributable to Trip.com Group Limited 2,675 5,963 3,038 416 13,071 18,041 2,473 Weighted average ordinary shares outstanding- Diluted-non GAAP 668,332,395 681,411,847 698,171,269 698,171,269 671,062,240 688,704,882 688,704,882 Non-GAAP Diluted income per share 4.00 8.75 4.35 0.60 19.48 26.20 3.59 Non-GAAP Diluted
income per ADS 4.00 8.75 4.35 0.60 19.48 26.20 3.59 Notes for all the condensed consolidated financial schedules presented: Note 1: The conversion of Renminbi (RMB) into U.S. dollars $(USD)$ is based on the certified exchange rate of USD1.00=RMB7.2993 on December 31, 2024 published by the Federal Reserve Board.
View original content:https://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-fourth-quarter-and-full-year-of-2024-financial-results-302383344.html
SOURCE Trip.com Group Limited
(END) Dow Jones Newswires
February 24, 2025 17:00 ET (22:00 GMT)
免責聲明:投資有風險,本文並非投資建議,以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請,作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考,不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證,投資者應自行研究並在投資前尋求專業建議。