Press Release: ADAMA Reports Fourth Quarter and Full Year 2024 Results

Dow Jones
03-13

ADAMA Reports Fourth Quarter and Full Year 2024 Results

PR Newswire

BEIJING and TEL AVIV, Israel, March 13, 2025

Strategic transformation plan launched in 2024, with initial success reflected in certain key metrics including improved free cash flow and adjusted financial results

BEIJING and TEL AVIV, Israel, March 13, 2025 /PRNewswire/ -- ADAMA Ltd. (the "Company") (SZSE 000553), today reported its financial results for the fourth quarter and full year ended December 31, 2024.

Fourth Quarter 2024 Highlights:

   -- Sales down 2% (-2% in RMB; +2% in CER) to $1,113 million, mainly 
      reflecting an increase of 7% in volumes more than offset by a decrease of 
      4% in prices and negative foreign exchange impacts 
 
   -- Adjusted gross profit up 14% to $280 million, representing an improvement 
      of gross margin from 21.5% in Q4 2023 to 25.2% in Q4 2024, reflecting 
      lower costs and improved product mix 
 
   -- Adjusted EBITDA up 45% to $137 million representing an improvement of 
      EBITDA margin from 8.3% in Q4 2023 to 12.3% in Q4 2024 
 
   -- Adjusted net loss narrowed 43% to $58 million from $101 million in Q4 
      2023; Reported net loss of $149 million, including one-time restructuring 
      costs associated with the Company's transformation plan, compared to $79 
      million in Q4 2023 
 
   -- Operating cash flow reached $126 million in Q4 2024 vs. $293 million in 
      Q4 2023 
 
   -- Free cash flow reached $38 million in Q4 2024 vs. $130 million in Q4 2023 

Full Year 2024 Highlights:

   -- Sales down 11% to $4,141 million (-10% in RMB; -8% in CER), mainly 
      reflecting 8% decrease in prices and stable volumes 
 
   -- Adjusted gross profit reached $1,061 million (margin of 25.6%) from 
      $1,060 million (margin of 22.7%) in the full year of 2023, reflecting 
      lower costs and improved product mix 
 
   -- Adjusted EBITDA up 15% to $469 million, reflecting an improvement of 
      EBITDA margin from 8.7% in 2023 to 11.3% in 2024, demonstrating an 
      improvement in business quality 
 
   -- Adjusted net loss narrowed by 13% to $206 million from $236 million in 
      the full year of 2023; Reported net loss of $407 million, including 
      one-time restructuring costs associated with the company's transformation 
      plan, compared to $225 million in 2023. 
 
   -- Improvement of $172 million in operating cash flow reaching $528 million 
      in 2024 vs. $356 million in 2023 
 
   -- Improvement of $364 million in free cash flow reaching an inflow of $217 
      million vs. an outflow of $147 million in 2023 

Gaël Hili, President and CEO of ADAMA, said, "In 2024 we launched our Fight Forward strategic transformation plan. Our Fight Forward plan includes improving the way we work to win in the value innovation segment where the market is looking for high-quality solutions with a strong return on investment. As part of the plan, we are streamlining our operations, focusing on products and territories where we can maximize value for all stakeholders, and prioritizing support for our countries to deliver value to our channel partners and to end-customers. I'm pleased to report that we're already seeing tangible results, including improved operational and free cash flow, and growth of adjusted gross profit and EBITDA and their margins vs. last year. As well, sales volumes in the second half of 2024 were up compared to the previous year. I'm optimistic Fight Forward's early accomplishments provide momentum towards further successes in 2025."

 
Table 1. Financial Performance Summary 
 
 USD (m)       As Reported           Adjustments                Adjusted 
----------  ------------------  ---------------------  --------------------------- 
              Q4         Q4                Q4    Q4       Q4        Q4        % 
              2024      2023    % Change  2024   2023    2024      2023     Change 
----------  --------  --------  --------  ----  -----  --------  --------  ------- 
Revenues       1,113     1,136     (2 %)     -      -     1,113     1,136    (2 %) 
----------  --------  --------  --------  ----  -----  --------  --------  ------- 
Gross 
 profit          274       220      25 %     5     24       280       245     14 % 
 % of 
  sales       24.7 %    19.4 %                           25.2 %    21.5 % 
----------  --------  --------  --------  ----  -----  --------  --------  ------- 
Operating 
 income 
 (loss) 
 $(EBIT)$         (45)      (27)             120     51        75        24    208 % 
 % of 
  sales      (4.1 %)   (2.4 %)                            6.7 %     2.1 % 
----------  --------  --------  --------  ----  -----  --------  --------  ------- 
Income 
 (loss) 
 before 
 taxes          (95)      (42)             109   (23)        14      (65) 
 % of 
  sales      (8.6 %)   (3.7 %)                            1.2 %   (5.7 %) 
----------  --------  --------  --------  ----  -----  --------  --------  ------- 
Net loss       (149)      (79)              91   (22)      (58)     (101) 
 % of 
  sales     (13.4 %)   (6.9 %)                          (5.2 %)   (8.9 %) 
----------  --------  --------  --------  ----  -----  --------  --------  ------- 
EPS 
 - USD      (0.0639)  (0.0338)                         (0.0247)  (0.0434) 
 - RMB      (0.4572)  (0.2418)                         (0.1767)  (0.3099) 
----------  --------  --------  --------  ----  -----  --------  --------  ------- 
EBITDA           117        86      36 %    20      9       137        95     45 % 
 % of 
  sales       10.5 %     7.5 %                           12.3 %     8.3 % 
----------  --------  --------  --------  ----  -----  --------  --------  ------- 
 
 
 
 USD (m)       As Reported           Adjustments                 Adjusted 
----------  ------------------  ---------------------  ---------------------------- 
              FY         FY                FY    FY       FY        FY 
              2024      2023    % Change  2024   2023    2024      2023    % Change 
----------  --------  --------  --------  ----  -----  --------  --------  -------- 
Revenues       4,141     4,661    (11 %)     -      -     4,141     4,661    (11 %) 
----------  --------  --------  --------  ----  -----  --------  --------  -------- 
Gross 
 profit          946       968     (2 %)   115     91     1,061     1,060 
 % of 
  sales       22.9 %    20.8 %                           25.6 %    22.7 % 
----------  --------  --------  --------  ----  -----  --------  --------  -------- 
Operating 
 income 
 (loss) 
 (EBIT)         (45)        62             256     79       212       141      50 % 
 % of 
  sales      (1.1 %)     1.3 %                            5.1 %     3.0 % 
----------  --------  --------  --------  ----  -----  --------  --------  -------- 
Loss 
 before 
 taxes         (298)     (197)             225   (10)      (74)     (207) 
 % of 
  sales      (7.2 %)   (4.2 %)                          (1.8 %)   (4.4 %) 
----------  --------  --------  --------  ----  -----  --------  --------  -------- 
Net loss       (407)     (225)             201   (11)     (206)     (236) 
 % of 
  sales      (9.8 %)   (4.8 %)                          (5.0 %)   (5.1 %) 
----------  --------  --------  --------  ----  -----  --------  --------  -------- 
EPS 
 - USD      (0.1749)  (0.0964)                         (0.0885)  (0.1013) 
 - RMB      (1.2461)  (0.6893)                         (0.6302)  (0.7260) 
----------  --------  --------  --------  ----  -----  --------  --------  -------- 
EBITDA           369       400     (8 %)   100      7       469       407      15 % 
 % of 
  sales        8.9 %     8.6 %                           11.3 %     8.7 % 
----------  --------  --------  --------  ----  -----  --------  --------  -------- 
 
 

Notes:

   -- "As Reported" denotes the Company's financial statements according to the 
      Accounting Standards for Business Enterprises and the implementation 
      guidance, interpretations and other relevant provisions issued or revised 
      subsequently by the Chinese Ministry of Finance (the "MoF) (collectively 
      referred to as "ASBE"). Note that in the reported financial statements, 
      according to the ASBE guidelines [IAS 37], certain items (specifically 
      certain transportation costs and certain idleness charges) are classified 
      under COGS. Please see the appendix to this release for further 
      information. 
 
   -- Relevant income statement items contained in this release are also 
      presented on an "Adjusted" basis, which exclude items that are of a 
      transitory or non-cash/non-operational nature that do not impact the 
      ongoing performance of the business, and reflect the way the Company's 
      management and the Board of Directors view the performance of the Company 
      internally. The Company believes that excluding the effects of these 
      items from its operating results allows management and investors to 
      effectively compare the true underlying financial performance of its 
      business from period to period and against its global peers. A detailed 
      summary of these adjustments appears in the appendix below. 
 
   -- The number of shares used to calculate both basic and diluted earnings 
      per share in both Q4 & FY  2024 and 2023 is 2,329.8 million shares. 
 
   -- In this table and all tables in this release numbers may not sum due to 
      rounding. 

The General Crop Protection $(CP)$ Market Environment

Key commodity crop prices remained subdued in 2024, pressuring farmer income, despite some ease in the prices of inputs. Global crop protection industry sales are estimated to have declined in 2024([1]) .

While channel inventory levels continue to ease following pandemic-era stockpiling, the high-interest rate environment, coupled with ample product supply (driven by significant over-capacity production of active ingredients ("AIs") in China) contributing to low AI prices, continue to drive a just-in-time purchasing approach by the channel.

'Fight Forward' Transformation Plan

In early 2024, ADAMA launched 'Fight Forward', a strategic transformation plan aimed at gradually delivering improved profit and cash targets over a three-year period.

This plan has three main pillars:

1. Optimize financial management: With a focus on improving the company's financial fitness in both the short and long term through cost reduction, as well as commercial and manufacturing excellence. Improvements in certain key metrics, including free cash flow and adjusted financial results in 2024 reflect the plan's early impact.

2. Streamline ADAMA's operating model: Focus on key geographies and centralize global functions to leverage expertise in order to enable the Company's commercial unit resources to primarily focus on customer needs to maximize ROI for all stakeholders.

3. Focus on the Value Innovation segment, where value is provided by using off-patent AIs enhanced by proprietary formulation technologies that are designed to address farmers' needs and improve their efficiency by delivering tangible benefits such as rainfastness, improved leaf penetration, ease of use, as well as enhancing ROI.

Sustainability

In 2024, ADAMA remained committed to developing innovative formulations that enhance both farmers' productivity and sustainability, while also advancing sustainable manufacturing practices.

Sustainability in Products:

   -- In 2024 ADAMA launched EDAPTIS$(R)$, a unique formulation which not only 
      expands the spectrum of efficacy but also improves the effectiveness in 
      combating resistant weed populations. In addition, the product is 
      formulated as an oil dispersion using refined rapeseed oil, a renewable 
      resource, thus eliminating use of hydrocarbons found in conventional oil 
      dispersion formulations. 
 
   -- Feralla(R) a novel molluscicide active ingredient, achieved a key 
      milestone with EFSA's positive assessment towards EU approval. Its unique 
      and patented formulation, powered by ADAMA's Desidro(R) Technology, 
      enhances pest palatability, while its low active ingredient concentration 
      supports farmers in achieving their sustainability goals. 
   -- ADAMA continued to grow the market presence of Sesgama$(TM)$ based 
      products. Sesgama(TM) is ADAMA's proprietary formulation technology 
      platform addressing high-load and otherwise challenging formulations 
      enabling less use of co-formulants, transport and packaging materials per 
      acre treated with a resulting improved product sustainability profile. 
 
   -- During 2024, ADAMA continued to register and launch products based on its 
      proprietary Asorbital(R) formulation technology platform that improves 
      the leaf penetration and systemic movement of the AI in the plant. This 
      technology provides greater efficacy and sustainability and can be used 
      to reduce application rates. 

Sustainability in manufacturing:

   -- Opening of the new energy-efficient chloralkali production facility -- 
      The advanced technology utilized in the facility allows ADAMA Makhteshim 
      to produce chlorine up to 40% more efficiently, reducing energy 
      consumption and ensuring a safer, more sustainable process. The 
      chloralkali plant utilizes cutting-edge membrane cell technology, 
      replacing the company's mercury-based system. This transition not only 
      eliminates the risks associated with mercury, but also significantly 
      improves energy efficiency. 
 
   -- Installment of Regenerative Thermal Oxidizer $(RTO)$ -- In 2024, an RTO 
      system was installed in ADAMA Agan's wastewater treatment plant to 
      effectively manage odor and pollutant emissions. This initiative aims to 
      enhance air quality for both site employees and neighboring communities. 
      The system is scheduled to become operational in the second quarter of 
      2025. 

Portfolio Development Update

During 2024 ADAMA continued to register and launch multiple new products in markets across the globe, adding on to its differentiated product portfolio. As part of the Fight Forward plan, the Company is focused on improving its overall portfolio mix, particularly by targeting the Value Innovation segment, with the intent of improving value delivered to all stakeholders.

New Product Introductions (NPI) percentage out of the full year sales of 2024 reached 22%, referring to products launched over the past 5 years.

Several products were highlighted in the Company's previous 2024 quarterly reports. In Q4 2024, launches of differentiated products included:

   -- Forpido(R) in India. A new GR-type innovative insecticide formulation. 
      Combining Chlorantraniliprole, Fipronil, and Zinc, it effectively 
      controls resistant rice stem borer while enhancing early crop 
      establishment, ensuring healthier rice cultivation. The formulation 
      incorporates a patent-pending technology that delivers a prominent 
      phytotonic effect, clearly evident in the field. 
 
   -- Edaptis(R) in Poland, Italy and Greece, with plans to expand across other 
      European nations. This innovative post-emergence herbicide combines the 
      actives Pinoxaden and Mesosulfuron-methyl, providing effective control 
      over a very broad spectrum of grasses, including enhanced performance in 
      the presence of resistant populations. Its advanced formulation, 
      protected by a patent, stabilizes this unique combination ensuring 
      efficacy and reliability. 
 
   -- Matos(R) in South Korea as the first country, with expansion plans 
      targeting additional markets. This innovative SC insecticide formulation, 
      powered by Spirotetramat, offers effective control of sucking pests 
      across various fruits and vegetables crops as Apples Cabbage Peppers 
      etc.   The formulation leverages the patent-pending Ayalon formulation 
      technology for enhanced efficacy. 
   -- ADAMA continued to expand the Prothioconazol based products into new 
      regions. Forapro(R), combining Prothioconazole with Fenpropidin, was 
      introduced in France and Malta; Maganic, featuring a blend with 
      Difenoconazole, expanded to Italy. Both products leverage ADAMA's unique 
      Asorbital(R) Formulation Technology, delivering enhanced uptake and 
      exceptional systemic performance. 
 
   -- Paramer, a pre-emergence WG herbicide featuring Pyroxasulfone, was 
      launched in Argentina. Designed to control grass and broadleaf weeds, 
      effective in key crops such as wheat, soy, corn, and barley. 

Registrations of differentiated products during Q4 2024 included:

   -- Cazado, a new innovative OD herbicide formulation, has been registered in 
      Canada. Combining Pinoxaden and Thiencarbazone-methyl for a dual mode of 
      action, it offers wheat growers the first in-crop solution to effectively 
      control wild oats and proactively combat grassy weed resistance. 
 
   -- Expanded registrations of Prothioconazol based products, all powered by 
      ADAMA's proprietary Asorbital(R) Formulation Technology, into new regions, 
      including Soratel in Netherland and Romania, Maganic in Belgium, UK and 
      France, Avastel in Greece, UK, Ireland and Czech Republic, and Forapro in 
      Germany, Spain and Romania. 
   -- Gilboa(TM), an innovative proprietary fungicide, submitted to the 
      Fungicide Resistance Action Committee (FRAC) for classification as new 
      mode of action for cereals. 

In addition, patents granted during Q4 2024 included:

   -- China: Approval was secured for a patent covering the formulation of 
      Saflufenacil in a soluble liquid form. 
 
   -- Australia: A patent was granted for the proprietary formulation of 
      Quadrant(R). 

Geopolitical Situation: No Material Impact

ADAMA is headquartered and has three manufacturing sites in Israel. The regional tensions which escalated on October 7, 2023 have had no material impact to-date on the Company's ability to support its markets or its consolidated financial results.

Financial Highlights

Revenues in the fourth quarter declined by approximately 2% (-2% in RMB; +2% in CER) to $1,113 million, reflecting an increase of 7% in volumes more than offset by a decrease of 4% in prices and negative foreign exchange impacts. Volumes were up compared with Q4 2023 driven by demand recovery in many regions due to improved channel inventory levels, while the Company has continued shifting away from selected low profit products, marking the second consecutive quarter of volume growth. However, the positive impacts were more than offset by lower prices due to just-in-time purchasing patterns of the channel in light of overcapacity and a higher interest rate environment, and negative foreign exchange impacts, primarily depreciation of the Brazilian Real.

These results brought the revenues in the full year of 2024 to $4,141 million, a decline of approximately 11% (-10% in RMB; -8% in CER), reflecting a decrease of 8% in prices attributable to reasons stated above and stable volumes.

 
Table 2. 
Regional 
Sales 
Performance 
------------   -----  ------  ------  ------  ------  ------  ------  ------ 
                Q4      Q4                    FY        FY 
               2024    2023   Change  Change  2024     2023   Change  Change 
                $m      $m      USD     CER   $m        $m      USD     CER 
------------   -----  ------  ------  ------  ------  ------  ------  ------ 
Europe, 
 Africa & 
 Middle East     240     241     0 %     0 %   1,122   1,240   (9 %)   (8 %) 
-------------  -----  ------  ------  ------  ------  ------  ------  ------ 
North America    279     252    11 %    11 %     851     820     4 %     4 % 
-------------  -----  ------  ------  ------  ------  ------  ------  ------ 
Latin America    348     379   (8 %)     4 %   1,035   1,292  (20 %)  (13 %) 
-------------  -----  ------  ------  ------  ------  ------  ------  ------ 
Asia Pacific     246     264   (7 %)   (6 %)   1,133   1,308  (13 %)  (12 %) 
-------------  -----  ------  ------  ------  ------  ------  ------  ------ 
 Of which 
  China          102      97     5 %     6 %     486     550  (12 %)  (11 %) 
-------------  -----  ------  ------  ------  ------  ------  ------  ------ 
 Total         1,113   1,136   (2 %)     2 %   4,141   4,661  (11 %)   (8 %) 
-------------  -----  ------  ------  ------  ------  ------  ------  ------ 
 

Notes:

CER: Constant Exchange Rates

Numbers may not sum due to rounding

Europe, Africa & Middle East (EAME): Revenues in Q4 2024 were similar to those of Q4 2023, with an increase in volumes offset by a similar decrease in pricing. Throughout 2024, pricing pressure remained strong, but channel stock levels began to normalize after two years of high levels.

North America

Consumer & Professional Solutions: Fourth quarter and full year 2024 sales grew in every sector of its market, and margins remained strong. Demand was fueled by a growth in disposable income.

ADAMA's US Ag market enjoyed positive volume growth, only partially offset by pricing pressures. While channel inventory levels returned to post-pandemic normal, high interest rates and lower crop commodity prices continue to result in just-in-time purchasing patterns.

In Canada, the 2024 crop season had good growing conditions, leading to high usage rates of herbicides and fungicides. However, lower insect pressure resulted in a smaller insecticide market.

Latin America: In Brazil, ADAMA's sales in FY and Q4 2024 enjoyed strong growth in fungicides (e.g., ALMADA, BLINDADO TOV) and insecticides (e.g., MAGNUM), with a decline in non-selective herbicides. However, pricing pressures and the weak currency negatively impacted performance. In the rest of LATAM, sales were weaker in FY and Q4 2024 as compared to FY and Q4 2023, mostly due to increased competition and just-in-time purchasing patterns.

Asia-Pacific (APAC): Sales in APAC, excluding China, continued to experience pricing pressure throughout 2024, with sales declining compared to FY and Q4 2023. Ample over supply of Chinese generics contributed to the declines. Sales in 2024 were also impacted by unpredictable weather in India. However, pricing in some key markets such as Australia seem to have stabilized. And new product registrations in India such as Bazak(R) , Forpido(R) and the soft introduction of Upturn in Q4 were well received.

In China, the sales in the fourth quarter increased mainly driven by volume growth of the active ingredient (AI) business and higher pricing of the non-ag business. The fourth quarter is an off season for branded formulations. The AI sales increased driven by demand recovery in many regions globally and enhanced management of key customers, while the non-ag sales were affected by lower sales partially offset by higher prices. Sales in the full year still reflected weak demand and prices. In response to the sluggish markets, the branded formulations business proactively promoted differentiated and high-margin products, and the non-ag business adjusted sales of certain low-profit products, both achieving business quality improvement.

Reported gross profit in the fourth quarter increased 25% to $274 million (gross margin of 24.7%) compared to $220 million (gross margin of 19.4%) in the same quarter last year and reached $946 million (gross margin of 22.9%) in the full year compared to $968 million (gross margin of 20.8%) last year.

Adjustments to reported results: The adjusted gross profit includes reclassification of inventory impairment, taxes and surcharge and excludes certain transportation costs (classified under operating expenses), as well as a provision related to the soil & water cleanup and remediation regarding the Company's different sites, mainly in Israel.

Adjusted gross profit in the fourth quarter increased 14% to $280 million (gross margin of 25.2%) compared to $245 million (gross margin of 21.5%) in the same quarter last year and reached $1,061 million (gross margin of 25.6%) in the full year compared to $1,060 million (gross margin of 22.7%) last year.

The Company improved the gross margin in the fourth quarter and the full year, mainly reflecting the positive impact of lower costs of new inventory sold, and an improved sales mix towards higher margin products following management's focus on the quality of business. The gross profit increased in the fourth quarter compared to Q4 2023, also attributable to volume growth which started in the third quarter and got stronger in the fourth quarter. The positive impacts were moderated by lower prices and the negative impact of exchange rates.

Operating expenses reported in the fourth quarter and full year of 2024 were $320 million (28.7% of sales) and $991 million (23.9% of sales), compared to $247 million (21.8% of sales) and $906 million (19.4% of sales) in the corresponding periods last year, respectively.

Adjustments to reported results: please refer to the explanation regarding adjustments to the gross profit in respect to certain transportation costs, taxes and surcharges and inventory impairment.

The Company recorded certain non-operational items within its reported operating expenses amounting to $118 million in Q4 2024 in comparison to $49 million in Q4 2023 and $230 in FY 2024 in comparison to $75 in FY 2023. These include mainly: i. non-cash amortization charges in respect of transfer assets received from Syngenta related to the 2017 ChemChina-Syngenta acquisition; ii. non-cash amortization net charges related to intangible assets created as part of the Purchase Price Allocation $(PPA)$ on acquisitions, with no impact on the ongoing performance of the companies acquired; iii. expenses related to legal claims; iv. restructuring and advisory costs incurred as part of the implementation of the Fight Forward transformation plan; v. fixed asset impairment related to improvement of operational efficiency, as part of the Fight Forward plan; vi. registration impairment and update of registration depreciation. For further details on these non-operational items, please see the appendix to this release.

Adjusted operating expenses in the fourth quarter and full year were $205 million (18.4% of sales) and $850 million (20.5% of sales), compared to $220 million (19.4% of sales) and $918 million (19.7% of sales) in the corresponding periods last year, respectively.

The operating expenses were lower in the fourth quarter and full year of 2024, following undertaking tight OPEX management measures, including initiatives included in the Company's transformation plan, lower transportation and logistics costs and the positive impact of exchange rates.

Operating income reported in the fourth quarter reached a loss of $45 million (-4.1% of sales) compared to a loss of $27 million (-2.4% of sales) in the same quarter last year and amounted to a loss of $45 million (-1.1% of sales) in the full year compared to an income of $62 million (1.3% of sales) last year.

Adjusted operating income in the fourth quarter increased 208% to $75 million (6.7% of sales) from $24 million (2.1% of sales) in the same quarter last year, and increased to $212 million (5.1% of sales) in the full year from $141 million (3.0% of sales) in the same period last year. The increase in operating income during the fourth quarter and for the full year of 2024 was a combined result of higher gross profit and lower operating expenses.

EBITDA reported in the fourth quarter increased 36% to $117 million (10.5% of sales) from $86 million (7.5% of sales) in the same quarter last year, and reached $369 million (8.9% of sales) in the full year compared to $400 million (8.6% of sales) last year.

Adjusted EBITDA in the fourth quarter increased 45% to $137 million (12.3% of sales) from $95 million (8.3% of sales) in the same quarter last year and increased 15% to $469 million (11.3% of sales) in the full year from $407 million (8.7% of sales) last year.

Adjusted financial expenses amounted to $61 million in the fourth quarter and $285 million in the full year, compared to $89 million and $348 million in the corresponding periods last year, respectively.

In both the fourth quarter and the full year of 2024, financial expenses were lower mainly due to (i) lower net CPI impact; (ii) lower interest paid on loans following a decrease in loans and improved efficiency of cash management in light of the positive cash flow achieved and, for the full year, better loan mix; and (iii) lower put options expenses related to minority stake in subsidiaries.

Adjusted taxes on income in the fourth quarter amounted to an expense of $71 million and $133 million in the full year, compared to $36 million and $30 million in the corresponding periods last year.

Despite reaching losses before tax, the Company recorded tax expenses in the fourth quarter and full year of 2024 mainly because the losses were primarily incurred by subsidiaries with relatively lower tax rates, while some of them did not create deferred tax assets on the losses. On the other hand, the subsidiaries that generated profit have a higher tax rate.

In the fourth quarter and full year of 2024 the company recorded tax expenses due to the non- cash impact of the weakness of the BRL compared with tax income due to stronger BRL in the fourth quarter and full year of 2023.

Net loss reported in the fourth quarter was $149 million and $407 million in the full year, compared to $79 million and $225 million in the corresponding periods last year, respectively.

After reflecting the impact of the abovementioned extraordinary and non-operational charges, adjusted net loss in the fourth quarter was $58 million, and $206 million in the full year, compared to $101 million, and $236 million in the corresponding periods last year, respectively.

Trade working capital as of December 31, 2024, was $2,111 million compared to $2,421 million as of December 31, 2023. The decrease in working capital was mainly because of the decline in the level of inventory, including that of finished goods, from $1,848 million by end of 2023 to $1,553 million as of end of 2024. The decline of inventories resulted from continued implementation of selective procurement practices, which started in 2023. As the Company improved its payable terms following implementation of initiatives as part of the Company's transformation plan, trade payables remained flat while procurement was strictly managed. The decrease in receivables reflected the intensive collections and the lower sales.

Cash Flow: Operating cash flow of $126 million was generated in the fourth quarter and $528 million generated in the full year of 2024, compared to $293 million and $356 million in the fourth quarter and full year period of 2023, respectively. The operating cash flow was lower in the fourth quarter mainly due to lower sales and one-time legal claims-related payments. In the full year, despite lower sales, the operating cash flow significantly improved due to the company maintaining strict procurement practices, intensive collections and an improvement in supplier terms, reflecting implementation of initiatives taken as part of the company's transformation plan.

Net cash used in investing activities was $40 million in the fourth quarter and $162 million in the full year of 2024, compared to $108 million and $339 million in the corresponding periods last year, respectively. The lower cash used in investing activities in the fourth quarter and the full year reflected prioritization of investments in its manufacturing facilities and the decision to increase focus on products in line with the optimization of the Company's portfolio. The difference in the full year also reflected proceeds from the sale of a real estate asset in the third quarter of 2024 and the payment of the acquisition of AgriNova New Zealand in the first quarter of 2023.

Free cash flow of $38 million was generated in the fourth quarter and $217 million generated in the full year of 2024 compared to $130 million generated in the fourth quarter and $147 million consumed in the corresponding periods in 2023, respectively, reflecting the aforementioned operating and investing cash flow dynamics.

 
Table 3. Revenues by operating segment 
Sales by 
segment 
--------------  -------  -----  -------  -----  -------  -----  -------  ----- 
                Q4 2024         Q4 2023         FY 2024         FY 2023 
                  USD             USD             USD             USD 
                  (m)      %      (m)      %      (m)      %      (m)      % 
--------------  -------  -----  -------  -----  -------  -----  -------  ----- 
Crop 
 Protection       1,022   92 %    1,034   91 %    3,768   91 %    4,268   92 % 
Intermediates 
 and 
 Ingredients         91    8 %      102    9 %      372    9 %      393    8 % 
--------------  -------  -----  -------  -----  -------  -----  -------  ----- 
Total             1,113  100 %    1,136  100 %    4,141  100 %    4,661  100 % 
--------------  -------  -----  -------  -----  -------  -----  -------  ----- 
 
 
Sales by product category 
                                  Q4 
                Q4 2024          2023           FY 2024         FY 2023 
                  USD             USD             USD             USD 
                  (m)      %      (m)      %      (m)      %      (m)      % 
--------------  -------  -----  -------  -----  -------  -----  -------  ----- 
Herbicides          436   39 %      438   39 %    1,649   40 %    1,969   42 % 
Insecticides        338   30 %      345   30 %    1,233   30 %    1,334   29 % 
Fungicides          248   22 %      251   22 %      886   21 %      965   21 % 
Intermediates 
 and 
 Ingredients         91    8 %      102    9 %      373    9 %      393    8 % 
--------------  -------  -----  -------  -----  -------  -----  -------  ----- 
Total             1,113  100 %    1,136  100 %    4,141  100 %    4,661  100 % 
--------------  -------  -----  -------  -----  -------  -----  -------  ----- 
 

Notes:

   -- The sales split by product category is provided for convenience purposes 
      only and is not representative of the way the Company is managed or in 
      which it makes its operational decisions. 
 
   -- Numbers may not sum due to rounding. 

Further Information

All filings of the Company, together with a presentation of the key financial highlights of the period, can be accessed through the Company website at www.adama.com.

About ADAMA

ADAMA Ltd. is a global leader in crop protection, providing practical solutions to farmers across the world to combat weeds, insects and disease. Our culture empowers ADAMA's people to actively listen to farmers and ideate from the field. ADAMA's diverse portfolio of existing active ingredients, coupled with its leading formulation capabilities and proprietary formulation technology platforms, uniquely position the company to develop high-quality, innovative and sustainable products, to address the many challenges farmers and customers face today. ADAMA serves customers in dozens of countries globally, with direct presence in all top 20 markets. For more information, visit us at www.ADAMA.com and follow us on X at @ADAMAAgri.

Contact

Joshua Phillipson

Global Investor Relations

Email: ir@adama.com

Zhujun Wang

China Investor Relations

Email: irchina@adama.com

Abridged Adjusted Consolidated Financial Statements

The following abridged consolidated financial statements and notes have been prepared as described in Note 1 in this appendix. While prepared based on the principles of Chinese Accounting Standards $(ASBE.UK)$, they do not contain all of the information which either ASBE or IFRS would require for a complete set of financial statements, and should be read in conjunction with the consolidated financial statements of both ADAMA Ltd. and Adama Agricultural Solutions Ltd. as filed with the Shenzhen and Tel Aviv Stock Exchanges, respectively.

Relevant income statement items contained in this release are also presented on an "Adjusted" basis, which exclude items that are of a one-time or non-cash/non-operational nature that do not impact the ongoing performance of the business, and reflect the way the Company's management and the Board of Directors view the performance of the Company internally. The Company believes that excluding the effects of these items from its operating results allows management and investors to effectively compare the true underlying financial performance of its business from period to period and against its global peers.

 
Abridged Consolidated Income Statement for the Fourth Quarter 
                                        Q4 2024   Q4 2023   Q4 2024   Q4 2023 
Adjusted([2])                            USD (m)   USD (m)   RMB (m)   RMB (m) 
--------------------------------------  --------  --------  --------  -------- 
Revenues                                   1,113     1,136     7,965     8,119 
Cost of Sales                                806       882     5,768     6,304 
Other costs                                   27         9       193        67 
--------------------------------------  --------  --------  --------  -------- 
Gross profit                                 280       245     2,003     1,748 
% of revenue                              25.2 %    21.5 %    25.2 %    21.5 % 
 Selling & Distribution expenses             153       160     1,092     1,145 
 General & Administrative expenses            40        40       284       283 
 Research & Development expenses              13        15        96       110 
 Other operating expenses                    (1)         5       (6)        35 
Total operating expenses                     205       220     1,466     1,574 
% of revenue                              18.4 %    19.4 %    18.4 %    19.4 % 
--------------------------------------  --------  --------  --------  -------- 
Operating income (EBIT)                       75        24       537       174 
% of revenue                               6.7 %     2.1 %     6.7 %     2.1 % 
Financial expenses                            61        89       439       636 
--------------------------------------  --------  --------  --------  -------- 
Income (loss) before taxes                    14      (65)        98     (462) 
Taxes on Income                               71        36       510       260 
--------------------------------------  --------  --------  --------  -------- 
Net loss                                    (58)     (101)     (412)     (722) 
% of revenue                             (5.2 %)   (8.9 %)   (5.2 %)   (8.9 %) 
Adjustments                                   91      (22)       653     (159) 
--------------------------------------  --------  --------  --------  -------- 
Reported net loss                          (149)      (79)   (1,065)     (563) 
% of revenue                            (13.4 %)   (6.9 %)  (13.4 %)   (6.9 %) 
Adjusted EBITDA                              137        95       982       676 
% of revenue                              12.3 %     8.3 %    12.3 %     8.3 % 
--------------------------------------  --------  --------  --------  -------- 
Adjusted EPS[3] -- Basic                (0.0247)  (0.0434)  (0.1767)  (0.3099) 
                             -- 
                              Diluted   (0.0247)  (0.0434)  (0.1767)  (0.3099) 
--------------------------------------  --------  --------  --------  -------- 
Reported EPS(5)  -- Basic               (0.0639)  (0.0338)  (0.4572)  (0.2418) 
                             -- 
                              Diluted   (0.0639)  (0.0338)  (0.4572)  (0.2418) 
--------------------------------------  --------  --------  --------  -------- 
 
 
Abridged Consolidated Income Statement for the Full Year 
                                        FY 2024   FY 2023   FY 2024   FY 2023 
Adjusted([4])                            USD (m)   USD (m)   RMB (m)   RMB (m) 
--------------------------------------  --------  --------  --------  -------- 
Revenues                                   4,141     4,661    29,488    32,779 
Cost of Sales                              3,044     3,549    21,677    24,977 
Other costs                                   35        52       252       366 
--------------------------------------  --------  --------  --------  -------- 
Gross profit                               1,061     1,060     7,558     7,436 
% of revenue                              25.6 %    22.7 %    25.6 %    22.7 % 
 Selling & Distribution expenses             652       700     4,643     4,928 
 General & Administrative expenses           141       145     1,006     1,018 
 Research & Development expenses              58        69       416       483 
 Other operating expenses                    (2)         5      (15)        35 
Total operating expenses                     850       918     6,051     6,464 
% of revenue                              20.5 %    19.7 %    20.5 %    19.7 % 
--------------------------------------  --------  --------  --------  -------- 
Operating income (EBIT)                      212       141     1,507       973 
% of revenue                               5.1 %     3.0 %     5.1 %     3.0 % 
Financial expenses                           285       348     2,029     2,451 
--------------------------------------  --------  --------  --------  -------- 
Loss before taxes                           (74)     (207)     (522)   (1,479) 
Taxes on Income                              133        30       946       213 
--------------------------------------  --------  --------  --------  -------- 
Net loss                                   (206)     (236)   (1,468)   (1,691) 
% of revenue                             (5.0 %)   (5.1 %)   (5.0 %)   (5.2 %) 
Adjustments                                  201      (11)     1,435      (85) 
--------------------------------------  --------  --------  --------  -------- 
Reported net loss                          (407)     (225)   (2,903)   (1,606) 
% of revenue                             (9.8 %)   (4.8 %)   (9.8 %)   (4.9 %) 
Adjusted EBITDA                              469       407     3,340     2,844 
% of revenue                              11.3 %     8.7 %    11.3 %     8.7 % 
--------------------------------------  --------  --------  --------  -------- 
Adjusted EPS[5] -- Basic                (0.0885)  (0.1013)  (0.6302)  (0.7260) 
                             -- 
                              Diluted   (0.0885)  (0.1013)  (0.6302)  (0.7260) 
--------------------------------------  --------  --------  --------  -------- 
Reported EPS(7)  -- Basic               (0.1749)  (0.0964)  (1.2461)  (0.6893) 
 
               -- Diluted               (0.1749)  (0.0964)  (1 2461)  (0.6893) 
--------------------------------------  --------  --------  --------  -------- 
 
 
Abridged Consolidated Balance Sheet 
                            December 31  December 31  December 31  December 31 
                               2024         2023         2024         2023 
                              USD (m)      USD (m)      RMB (m)      RMB (m) 
--------------------------  -----------  -----------  -----------  ----------- 
Assets 
 Current assets: 
   Cash at bank and on 
    hand                            505          689        3,631        4,881 
   Bills and accounts 
    receivable                    1,283        1,306        9,223        9,251 
   Inventories                    1,553        1,848       11,165       13,089 
   Other current assets, 
    receivables and 
    prepaid expenses                264          339        1,899        2,401 
--------------------------  -----------  -----------  -----------  ----------- 
   Total current assets           3,605        4,182       25,917       29,622 
--------------------------  -----------  -----------  -----------  ----------- 
 Non-current assets: 
   Fixed assets, net              1,636        1,772       11,760       12,547 
   Rights of use assets              78           88          557          625 
   Intangible assets, net         1,373        1,457        9,871       10,320 
   Deferred tax assets              180          226        1,292        1,602 
   Other non-current 
    assets                           92           97          663          690 
   Total non-current 
    assets                        3,359        3,640       24,142       25,784 
--------------------------  -----------  -----------  -----------  ----------- 
Total assets                      6,964        7,823       50,060       55,406 
--------------------------  -----------  -----------  -----------  ----------- 
 
Liabilities 
 Current liabilities: 
   Loans and credit from 
    banks and other 
    lenders                         971        1,134        6,979        8,031 
   Bills and accounts 
    payable                         748          743        5,374        5,263 
   Other current 
    liabilities                     787          791        5,660        5,600 
   Total current 
    liabilities                   2,506        2,668       18,013       18,894 
--------------------------  -----------  -----------  -----------  ----------- 
 Long-term liabilities: 
   Loans and credit from 
    banks and other 
    lenders                         301          407        2,167        2,886 
   Debentures                       879          977        6,320        6,919 
   Deferred tax 
    liabilities                      39           42          283          297 
   Employee benefits                 76           95          544          672 
   Other long-term 
    liabilities                     520          538        3,742        3,813 
                            -----------  -----------  -----------  ----------- 
   Total long-term 
    liabilities                   1,816        2,060       13,056       14,587 
--------------------------  -----------  -----------  -----------  ----------- 
Total liabilities                 4,322        4,727       31,069       33,481 
--------------------------  -----------  -----------  -----------  ----------- 
 
Equity 
   Total equity                   2,642        3,096       18,991       21,924 
--------------------------  -----------  -----------  -----------  ----------- 
Total liabilities and 
 equity                           6,964        7,823       50,060       55,406 
--------------------------  -----------  -----------  -----------  ----------- 
 
 
Abridged Consolidated Cash Flow Statement for the Fourth Quarter 
                                        Q4 2024   Q4 2023   Q4 2024   Q4 2023 
                                         USD (m)   USD (m)   RMB (m)   RMB (m) 
--------------------------------------  --------  --------  --------  -------- 
Cash flow from operating activities: 
   Cash flow from operating activities       126       293       898     2,092 
Cash flow from operating activities          126       293       898     2,092 
--------------------------------------  --------  --------  --------  -------- 
 
Investing activities: 
   Acquisitions of fixed and 
    intangible assets                       (49)      (93)     (349)     (663) 
   Net cash received from disposal of 
    fixed assets, intangible assets 
    and others                                 4         0        30         3 
   Other investing activities                  4      (16)        31     (115) 
Cash flow used for investing 
 activities                                 (40)     (108)     (288)     (775) 
--------------------------------------  --------  --------  --------  -------- 
 
Financing activities: 
   Receipt of loans from banks and 
    other lenders                             56       203       399     1,473 
   Repayment of loans from banks and 
    other lenders                          (174)     (308)   (1,245)   (2,202) 
   Interest payment and other               (47)      (55)     (338)     (392) 
   Other financing activities               (10)      (76)      (72)     $(541.SI)$ 
Cash flow used for financing 
 activities                                (176)     (235)   (1,256)   (1,662) 
--------------------------------------  --------  --------  --------  -------- 
Effects of exchange rate movement on 
 cash and cash equivalents                     0         1       100      (79) 
--------------------------------------  --------  --------  --------  -------- 
Net change in cash and cash 
 equivalents                                (91)      (50)     (545)     (423) 
--------------------------------------  --------  --------  --------  -------- 
Cash and cash equivalents at the 
 beginning of the period                     589       736     4,129     5,281 
Cash and cash equivalents at the end 
 of the period                               499       686     3,584     4,857 
--------------------------------------  --------  --------  --------  -------- 
 
Free Cash Flow                                38       130       272       989 
--------------------------------------  --------  --------  --------  -------- 
 
 
Abridged Consolidated Cash Flow Statement for the Full Year 
                                        FY 2024   FY 2023   FY 2024   FY 2023 
                                         USD (m)   USD (m)   RMB (m)   RMB (m) 
--------------------------------------  --------  --------  --------  -------- 
Cash flow from operating activities: 
   Cash flow from operating activities       528       356     3,761     2,618 
Cash flow from operating activities          528       356     3,761     2,618 
--------------------------------------  --------  --------  --------  -------- 
 
Investing activities: 
   Acquisitions of fixed and 
    intangible assets                      (200)     (337)   (1,424)   (2,370) 
   Net cash received from disposal of 
    fixed assets, intangible assets 
    and others                                38         6       273        40 
   Acquisition of subsidiaries                 0      (22)         -     (148) 
   Other investing activities                  0        13       (3)        90 
Cash flow used for investing 
 activities                                (162)     (339)   (1,154)   (2,388) 
--------------------------------------  --------  --------  --------  -------- 
 
Financing activities: 
   Receipt of loans from banks and 
    other lenders                            290     1,004     2,066     7,030 
   Repayment of loans from banks and 
    other lenders                          (679)     (589)   (4,834)   (4,176) 
   Interest payment and other              (158)     (176)   (1,127)   (1,244) 
   Dividends to shareholders                   -       (9)         -      (63) 
   Other financing activities                (9)     (167)      (64)   (1,173) 
Cash flow used for financing 
 activities                                (556)        63   (3,959)       374 
--------------------------------------  --------  --------  --------  -------- 
Effects of exchange rate movement on 
 cash and cash equivalents                     3         0        79        28 
--------------------------------------  --------  --------  --------  -------- 
Net change in cash and cash 
 equivalents                               (187)        79   (1,273)       632 
--------------------------------------  --------  --------  --------  -------- 
Cash and cash equivalents at the 
 beginning of the period                     686       607     4,857     4,225 
Cash and cash equivalents at the end 
 of the period                               499       686     3,584     4,857 
--------------------------------------  --------  --------  --------  -------- 
 
Free Cash Flow                               217     (147)     1,549     (923) 
--------------------------------------  --------  --------  --------  -------- 
 

Notes to Abridged Consolidated Financial Statements

Note 1: Basis of preparation

Basis of presentation and accounting policies: The abridged consolidated financial statements for the quarters ended December 31, 2024 and 2023 incorporate the financial statements of ADAMA Ltd. and of all of its subsidiaries (the "Company"), including Adama Agricultural Solutions Ltd. ("Solutions") and its subsidiaries.

The Company has adopted the Accounting Standards for Business Enterprises (ASBE) issued by the Ministry of Finance (the "MoF") and the implementation guidance, interpretations and other relevant provisions issued or revised subsequently by the MoF (collectively referred to as "ASBE").

The abridged consolidated financial statements contained in this release are presented in both Chinese Renminbi (RMB), as the Company's shares are traded on the Shenzhen Stock Exchange, as well as in United States dollars ($) as this is the major currency in which the Company's business is conducted. For the purposes of this release, a customary convenience translation has been used for the translation from RMB to US dollars, with Income Statement and Cash Flow items being translated using the quarterly average exchange rate, and Balance Sheet items being translated using the exchange rate at the end of the period.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.

Note 2: Abridged Financial Statements

For ease of use, the financial statements shown in this release have been abridged as follows:

Abridged Consolidated Income Statement:

   -- "Gross profit" in this release is revenue less costs of goods sold, taxes 
      and surcharges, inventory impairment and other idleness charges (in 
      addition to those already included in costs of goods sold); part of the 
      idleness charges is removed in the Adjusted financial statements 
 
   -- "Other operating expenses" includes impairment losses (not including 
      inventory impairment); gain (loss) from disposal of assets and 
      non-operating income and expenses 
 
   -- "Operating expenses" in this release differ from those in the formally 
      reported financial statements in that certain transportation costs have 
      been reclassified from COGS to Operating Expenses. 
 
   -- "Financial expenses" includes net financing expenses and gains/losses 
      from changes in fair value. 

Abridged Consolidated Balance Sheet:

   -- "Other current assets, receivables and prepaid expenses" includes 
      financial assets held for trading; financial assets in respect of 
      derivatives; prepayments; other receivables; and other current assets 
 
   -- "Fixed assets, net" includes fixed assets and construction in progress 
 
   -- "Intangible assets, net" includes intangible assets and goodwill 
 
   -- "Other non-current assets" includes other equity investments; long-term 
      equity investments; long-term receivables; investment property; and other 
      non-current assets 
 
   -- "Loans and credit from banks and other lenders" includes short-term loans 
      and non-current liabilities due within one year 
 
   -- "Other current liabilities" includes financial liabilities in respect of 
      derivatives; payables for employee benefits, taxes, interest, dividends 
      and others; advances from customers and other current liabilities 
 
   -- "Other long-term liabilities" includes long-term payables, provisions, 
      deferred income and other non-current liabilities 
 
Income Statement Adjustments 
                                        Q4 2024   Q4 2023   Q4 2024   Q4 2023 
                                         USD (m)   USD (m)   RMB (m)   RMB (m) 
--------------------------------------  --------  --------  --------  -------- 
Reported Net Loss                          (149)      (79)   (1,065)     (563) 
--------------------------------------  --------  --------  --------  -------- 
 Adjustments to COGS & Operating 
 Expenses: 
-------------------------------------- 
1. Amortization of acquisition-related 
 PPA and other acquisition related 
 costs                                         4         4        26        28 
2. Amortization of Transfer assets 
 received and written-up due to 2017 
 ChemChina-Syngenta transaction 
 (non-cash)                                    5         5        38        35 
3. Accelerated depreciation                    1         1        10         6 
4. Incentive plans                             -       (1)         -       (4) 
5. ASBEs classifications COGS impact         (3)      (22)      (20)     (158) 
6. ASBEs classifications OPEX impact           3        22        20       158 
7. Restructuring and advisory costs           19         9       134        66 
8. Fixed assets impairment                    90        33       644       237 
9. Soil and water cleanup and 
 remediation                                   1         -        10         - 
Total Adjustments to Operating Income 
 (EBIT)                                      120        51       861       367 
Total Adjustments to EBITDA                   20         9       142        63 
Adjustments to Financing Expenses: 
-------------------------------------- 
12. Non-cash adjustment related to put 
 option revaluations and release of 
 holdback                                   (10)      (72)      (71)     (518) 
13.Other financing expenses                  (1)       (2)      (10)      (11) 
 Adjustments to Taxes: 
-------------------------------------- 
Taxes impact                                (18)         -     (126)         3 
Total adjustments to Net loss                 91      (22)       653     (159) 
--------------------------------------  --------  --------  --------  -------- 
Adjusted Net Loss                           (58)     (101)     (412)     (722) 
--------------------------------------  --------  --------  --------  -------- 
 
 
 
 
 
                                        FY 2024   FY 2023   FY 2024   FY 2023 
                                         USD (m)   USD (m)   RMB (m)   RMB (m) 
--------------------------------------  --------  --------  --------  -------- 
Reported Net loss                          (407)     (225)   (2,903)   (1,606) 
--------------------------------------  --------  --------  --------  -------- 
 Adjustments to COGS & Operating 
 Expenses: 
-------------------------------------- 
1. Amortization of acquisition-related 
 PPA and other acquisition related 
 costs                                        15        17       106       116 
2. Amortization of Transfer assets 
 received and written-up due to 2017 
 ChemChina-Syngenta transaction 
 (non-cash)                                   21        20       147       143 
3. Accelerated depreciation                    4         3        32        22 
4. Incentive plans                             -       (3)         -      (21) 
5. ASBEs classifications COGS impact        (90)      (87)     (637)     (610) 
6. ASBEs classifications OPEX impact          90        87       637       610 
7. Restructuring and advisory costs           44         9       315        66 
8. Fixed assets impairment                    90        33       644       237 
9. Soil and water cleanup and 
 remediation                                  18         -       131         - 
10. Expenses related to legal claims          36         -       255         - 
11. Registration impairment and update 
 of registration depreciation                 28         -       196         - 
Total Adjustments to Operating Income 
 (EBIT)                                      256        79     1,826       562 
Total Adjustments to EBITDA                  100         7       712        53 
Adjustments to Financing Expenses: 
-------------------------------------- 
12.Non-cash adjustment related to put 
 options revaluation and release of 
 holdback                                   (40)      (83)     (283)     $(594.SI)$ 
13.Other financing expenses                    8       (6)        59      (42) 
 Adjustments to Taxes: 
-------------------------------------- 
Taxes impact                                (23)       (2)     (167)      (12) 
Total adjustments to Net loss                201      (11)     1,435      (85) 
--------------------------------------  --------  --------  --------  -------- 
Adjusted Net loss                          (206)     (236)   (1,468)   (1,691) 
--------------------------------------  --------  --------  --------  -------- 
 

Notes:

1. Amortization of acquisition-related PPA and other acquisition related costs:

a. Amortization of Legacy PPA of 2011 acquisition of Solutions (non-cash): Under ASBE, since the third combined reporting for Q3 2017, the Company has inherited the historical "legacy" amortization charge that ChemChina previously was incurring in respect of its acquisition of Solutions in 2011. This amortization is done in a linear manner on a quarterly basis, most of which will have been completed by the end of 2020.

b. Amortization of acquisition-related PPA (non-cash) and other acquisition-related costs: Related mainly to the non-cash amortization of intangible assets created as part of the Purchase Price Allocation (PPA) on acquisitions, with no impact on the ongoing performance of the companies acquired, as well as other M&A-related costs.

2. Amortization of Transfer assets received and written-up due to 2017 ChemChina-Syngenta transaction (non-cash): The proceeds from the Divestment of crop protection products in connection with the approval by the EU Commission of the acquisition of Syngenta by ChemChina, net of taxes and transaction expenses, were paid to Syngenta in return for the transfer of a portfolio of products in Europe of similar nature and economic value. Since the products acquired from Syngenta are of the same nature and with the same net economic value as those divested, and since in 2018 the Company adjusted for the one-time gain that it made on the divested products, the additional amortization charge incurred due to the written-up value of the acquired assets is also adjusted to present a consistent view of Divestment and Transfer transactions, which had no net impact on the underlying economic performance of the Company. These additional amortization charges will continue until 2032 but at a reducing rate, yet will still be at a meaningful level until 2028.

3. Accelerated depreciation: These charges relate to accelerated depreciation attributed to the upgrade & relocation programs in China and Israel, in which production assets located in the old production sites in Huai'An and Beer-Sheva are in relocation process to new sites. Since some older production assets may not be able to be relocated, or are not operational, these are depreciated over a shorter period.

4. Incentive plans: ADAMA granted certain of its employees, a long-term incentive $(LTI.UK)$ in the form of 'phantom' awards linked to the Company's share price. As such, the Company records an expense, or recognizes income, depending on the fluctuation in the Company's share price, regardless of award exercises. To neutralize the impact of such share price movements on the measurement of the Company's performance and expected employee compensation and to reflect the existing phantom awards, in the Company's adjusted financial performance, the LTI is presented on an equity-settled basis in accordance with the value of the existing plan at the grant date.

5. & 6. ASBEs classifications COGS impact: according to the ASBE guidelines [IAS 37], certain items (specifically certain transportation costs) are classified under COGS.

7. Restructuring and advisory costs: The Company initiated its Fight Forward transformation plan in early 2024. Part of the plan includes restructuring its organizational structure, workforce and managerial processes, and as a result thereof, the Company recorded restructuring and advisory costs.

8. Fixed assets impairment: As part of the Company's strategic direction to enhance operational efficiency, the Company decided to focus on high-performing facilities. Consequently, after evaluating their net book value and recoverable amount, the Company recorded impairments related to certain facilities. In 2023, the impairment was recorded for a subsidiary's facilities due to changes in the markets and upgrade in technology.

9. Soil and water cleanup and remediation: a wholly-owned indirect subsidiary of the Company filed with Israel's Ministry of Environmental Protection a remediation plan regarding its plant in Be'er Sheva in Q2 2024. During Q3 and Q4 2024 additional expenses were recorded regarding the Company's sites in Israel and Brazil.

10. Expenses related to legal claims: Legal claims related to product liabilities was settled in 2024 and incurred expenses.

11. Registration impairment and update of registration depreciation: This is mainly related to the management's strategic decision to increase focus on products in line with the optimization of the Company's portfolio, and hence to focus on the quality of business to achieve a better sales mix of higher margin products.

12. Non-cash, non-recurring income due to revaluation of put options attributed to minority stake in subsidiaries in both 2024 and 2023 and release of holdback related to the original acquisition in 2023.

13. Other financing expenses: Expenses mainly deriving from tax claims surcharges and inflation.

Exchange Rate Data for the Company's Principal Functional Currencies

 
                December 31                Q4 Average               FY Average 
--------  ------------------------  ------------------------  ----------------------- 
            2024    2023  Change      2024    2023   Change    2024    2023   Change 
--------  ------  ------  --------  ------  ------  --------  ------  ------  ------- 
EUR/USD    1.041   1.106   (5.9 %)   1.067   1.076   (0.8 %)   1.082   1.081    0.0 % 
USD/BRL    6.192   4.841  (27.9 %)   5.843   4.953  (18.0 %)   5.390   4.995  (7.9 %) 
USD/PLN    4.101   3.935   (4.2 %)   4.037   4.107     1.7 %   3.981   4.204    5.3 % 
USD/ZAR   18.762  18.563   (1.1 %)  17.858  18.744     4.7 %  18.326  18.446    0.7 % 
AUD/USD    0.621   0.682   (9.0 %)   0.652   0.651     0.3 %   0.660   0.664  (0.7 %) 
GBP/USD    1.254   1.274   (1.6 %)   1.282   1.240     3.3 %   1.278   1.243    2.8 % 
USD/ILS    3.647   3.627   (0.6 %)   3.698   3.819     3.2 %   3.701   3.687  (0.4 %) 
USD S 3M  4.31 %  5.33 %            4.50 %  5.38 %  0.87 bp   5.06 %  5.38 % 
--------  ------  ------  --------  ------  ------  --------  ------  ------  ------- 
 
 
                  December 31               Q4 Average        FY Average 
--------  ------------------------  ------------------------  ------------------------ 
          2024    2023    Change    2024    2023    Change    2024    2023    Change 
--------  ------  ------  --------  ------  ------  --------  ------  ------  -------- 
USD/RMB    7.483   7.083     5.7 %   7.632   7.146     6.8 %   7.702   7.042     9.4 % 
EUR/RMB    7.188   7.834   (8.2 %)   7.156   7.686   (6.9 %)   7.120   7.614   (6.5 %) 
RMB/BRL    0.861   0.684  (26.0 %)   0.817   0.693  (17.8 %)   0.757   0.709   (6.7 %) 
RMB/PLN    0.571   0.556   (2.7 %)   0.564   0.575     1.8 %   0.559   0.597     6.3 % 
RMB/ZAR    2.610   2.621     0.4 %   2.496   2.623     4.9 %   2.574   0.597     1.9 % 
AUD/RMB    4.463   4.834   (7.7 %)   4.669   4.650     0.4 %   4.697   4.677     0.4 % 
GBP/RMB    9.016   9.024   (0.1 %)   9.172   8.864     3.5 %   9.098   8.752     4.0 % 
RMB/ILS    0.507   0.512     0.9 %   0.517   0.534     3.3 %   0.520   0.524     0.7 % 
RMB L 3M  1.69 %  2.53 %  (33.4 %)  1.81 %  2.46 %  (26.2 %)  1.99 %  2.32 %  (14.2 %) 
--------  ------  ------  --------  ------  ------  --------  ------  ------  -------- 
 

Forward looking statement:

This press release published by ADAMA Ltd. or ADAMA Agricultural Solutions Ltd. (together the "Company") is for marketing and information purposes only, and contains forward-looking statements which are based on Company's management's beliefs and assumptions and on information currently available to the Company's management. By this press release, the Company does not intend to give, and the press release does not constitute, professional or business advice or an offer or recommendation to perform any transaction in the Company's securities. The accuracy, completeness and/or adequacy of the content of this press release, as well as any estimation and/or assessment included in this press release, if at all, is not warranted or guaranteed and the Company disclaims any intention and/or obligation to comply with such content. The Company shall not be liable for any loss, claim, liability or damage of any kind resulting from your reliance on, or reference to, any detail, fact or opinion presented herein. The Company's assessments are based on the information available to the Company as of the date hereof, and may not be realized or be realized in a different manner than the Company estimates, inter alia, due to factors out of the Company's control, including the risk factors listed in the Company's annual reports and changes in the industry or potential operations of the Company's competitors. Any content contained herein shall not constitute or be construed as any regulatory, valuation, legal, tax, accounting and investment advice or any advice of any kind or any part of it, nor shall they constitute or be construed as any recommendation, solicitation, offer or commitment (or any part of it) to buy, sell, subscribe for or underwrite any securities, provide any credit or insurance or engage in any transactions. Before entering into any transactions, you shall ensure that you fully understand the potential risks and returns of such transactions. Before making such decisions, you shall consult the advisors you think necessary, including your

accountant, investment advisor and legal and tax specialists. The Company and its affiliates, controlling persons, directors, officials, partners, employees, agents, representatives or their advisors shall not assume any responsibilities of any kind (including negligence or others) for the use of and reliance on such information by you or any person to whom such information are provided.

[1] Sources: AgbioInvestor Market Insight -- Crop Protection and Seed Markets 2024 (February 2025); AgbioInvestor, Crop Protection and Traded Seed Market 2028 Forecast; CCPIA (China Crop Protection Industry Association) , peer quarterly financial reports, internal sources

([2] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".)

([3] The number of shares used to calculate both basic and diluted earnings per share in both Q4 2024 and 2023 is 2,329.8 million shares.)

([4] For an analysis of the differences between the adjusted income statement items and the income statement items as reported in the financial statements, see below "Analysis of Gaps between Adjusted Income Statement and Income Statement in Financial Statements".)

([5] The number of shares used to calculate both basic and diluted earnings per share in FY 2024 and 2023 is 2,329.8 million shares.)

Logo - https://mma.prnewswire.com/media/799829/Adama_Agricultural_Solutions_Logo.jpg

View original content:https://www.prnewswire.com/news-releases/adama-reports-fourth-quarter-and-full-year-2024-results-302401101.html

SOURCE ADAMA Ltd.

/CONTACT: +972 73 232 1000

 

(END) Dow Jones Newswires

March 13, 2025 09:17 ET (13:17 GMT)

免責聲明:投資有風險,本文並非投資建議,以上內容不應被視為任何金融產品的購買或出售要約、建議或邀請,作者或其他用戶的任何相關討論、評論或帖子也不應被視為此類內容。本文僅供一般參考,不考慮您的個人投資目標、財務狀況或需求。TTM對信息的準確性和完整性不承擔任何責任或保證,投資者應自行研究並在投資前尋求專業建議。

熱議股票

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10