--------------------------------------- ----------------------------------------
September 30, September 30, September 30, September 30,
2024 2023 2024 2023
----------------- ---------------- ------------------ ----------------
% of % of % of % of
$ revenue $ revenue $ revenue $ revenue
------ -------- ------ ------- ------- -------- ------ -------
Dollars in thousands
GAAP sales & marketing $4,156 67.8% $4,088 92.8% $13,573 74.9% $9,076 130.2%
Adjustments:
Amortization of
intangible assets (389) (6.3)% (215) (4.9)% (1,154) (6.4)% (215) (3.1)%
Integration/Rebranding
costs - - - - (193) (1.0)% - -
Stock-based compensation
expense (91) (1.5)% (107) (2.4)% (309) (1.7)% (271) (3.9)%
----- -------- ----- ------- ------ -------- ----- -------
Non-GAAP sales &
marketing $3,676 60.0% $3,766 85.5% $11,917 65.8% $8,590 123.2%
===== ======== ===== ======= ====== ======== ===== =======
Lifeward Ltd. And subsidiaries
(Unaudited)
(In thousand)
Three Months Ended Nine Months Ended
---------------------------------------- ----------------------------------------
September 30, September 30, September 30, September 30,
2024 2023 2024 2023
----------------- ----------------- ----------------- -----------------
% of % of % of % of
$ revenue $ revenue $ revenue $ revenue
------ -------- ------- ------- ------ -------- ------- -------
Dollars in thousands
GAAP general &
administrative $ 240 3.9% $ 3,455 78.5% $3,424 18.9% $ 7,579 108.7%
Adjustments:
M&A transaction - - (1,314) (29.8)% 467 2.6% (2,358) (33.8)%
Amortization of
intangible assets (66) (1.1)% (37) (0.8)% (198) (1.1)% (37) (0.5)%
Integration/Rebranding
costs - - - - (43) (0.2)% - -
Remeasurement of earnout
liability 2,008 32.8% (40) (0.9)% 2,500 13.8% (40) (0.6)%
Stock-based compensation
expense (158) (2.6)% (176) (4.0)% $(596.SI)$ (3.3)% (567) (8.1)%
----- -------- ------ ------- ----- -------- ------ -------
Non-GAAP general &
administrative $2,024 33.0% $ 1,888 43.0% $5,554 30.7% $ 4,577 65.7%
===== ======== ====== ======= ===== ======== ====== =======
(END) Dow Jones Newswires
November 12, 2024 08:00 ET (13:00 GMT)
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.