profit or loss - - - 31,111
Lending to a third
party - - - (62)
Proceeds from
disposal of
property, plant and
equipment - - 244 29
Proceeds from
disposal of
cryptocurrencies 39,929 76,805 209,653 202,045
Cash paid for
business
acquisitions, net of
cash acquired 226 - (6,051) -
Net cash generated
from investing
activities 10,179 60,010 122,660 127,809
------- ------- -------- --------
Cash flows from
financing
activities
Capital element of
lease rentals paid (562) (1,376) (3,136) (4,008)
Net payment related
to Business
Combination - (11) - (7,662)
Repayments of
borrowings (5,000) (7,000) (5,000) (7,000)
Proceeds from
issuance of shares
for exercise of
share rewards 154 - 758 -
Proceeds from
issuance of ordinary
shares and warrants,
net of transaction
costs 7,795 - 163,190 -
Acquisition of
treasury shares (617) (109) (617) (109)
Proceeds from
convertible senior
notes, net of
transaction costs 166,297 - 166,297 -
Net cash generated
from / (used in)
financing
activities 168,067 (8,496) 321,492 (18,779)
------- ------- -------- --------
Net increase /
(decrease) in cash
and cash
equivalents 87,526 3,937 147,137 (95,676)
Cash and cash
equivalents at the
beginning of the
period 203,882 130,203 144,729 231,362
Effect of movements
in exchange rates on
cash and cash
equivalents held (94) 372 (552) (1,174)
-------- --------
Cash and cash
equivalents at the
end of the period 291,314 134,512 291,314 134,512
------- ------- -------- --------
Use of Non-IFRS Financial Measures
In evaluating the Company's business, the Company considers and uses non-IFRS measures, adjusted EBITDA and adjusted profit/(loss), as supplemental measures to review and assess its operating performance. The Company defines adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, further adjusted to exclude the changes in fair value of derivative liabilities, listing fee and share-based payment expenses under IFRS 2, and defines adjusted profit/(loss) as profit/(loss) adjusted to exclude the changes in fair value of derivative liabilities, listing fee and share-based payment expenses under IFRS 2.
The Company presents these non-IFRS financial measures because they are used by its management to evaluate its operating performance and formulate business plans. The Company also believes that the use of these non-IFRS measures facilitate investors' assessment of its operating performance. These measures are not necessarily comparable to similarly titled measures used by other companies. As a result, investors should not consider these measures in isolation from, or as a substitute analysis for, the Company's loss for the periods, as determined in accordance with IFRS. The Company compensates for these limitations by reconciling these non-IFRS financial measures to the nearest IFRS performance measure, all of which should be considered when evaluating its performance. The Company encourages investors to review its financial information in its entirety and not rely on a single financial measure.
The following table presents a reconciliation of loss for the relevant period to adjusted EBITDA and adjusted profit / (loss), for the three and nine months ended September 30, 2024 and 2023.
BITDEER GROUP NON-IFRS ADJUSTED EBITDA AND ADJUSTED
PROFIT / (LOSS) RECONCILIATION
Three months ended Nine months ended Sep
Sep 30, 30,
(US $ in thousands) 2024 2023 2024 2023
Adjusted EBITDA
Loss for the periods (50,097) (1,798) (67,234) (51,625)
Add
Depreciation and
amortization 19,489 19,664 55,980 55,887
Income tax benefit (3,723) (1,458) (1,682) (4,265)
Interest income /
(expenses), net 1,938 (734) 1,321 (2,119)
Listing fee - - - 33,151
Change in fair value
of derivative
liabilities 14,436 - 28,666 -
Share-based payment
expenses 9,414 12,319 25,310 34,166
Total of Adjusted
EBITDA (8,543) 27,993 42,361 65,195
======= ====== ======= =======
Adjusted Profit /
(loss)
Loss for the periods (50,097) (1,798) (67,234) (51,625)
Add
Listing fee - - - 33,151
Change in fair value
of derivative
liabilities 14,436 - 28,666 -
Share-based payment
expenses 9,414 12,319 25,310 34,166
Total of Adjusted
Profit / (loss) (26,247) 10,521 (13,258) 15,692
======= ====== ======= =======
For investor and media inquiries, please contact:
Investor Relations
Yujia Zhai
Orange Group
bitdeerIR@orangegroupadvisors.com
Public Relations
Nishant Sharma
BlocksBridge Consulting
bitdeer@blocksbridge.com
(END) Dow Jones Newswires
November 18, 2024 07:00 ET (12:00 GMT)