金吾财讯 | 天风证券发研报指,西部水泥(02233)1月27日公告斥资370万美元(2886万港元)拟收购CILU91.02%股权,公司间接全资附属公司WIHCement(买方)与HM卖方群(卖方)、HMAG及公司订立购股协议,同时WIHCement还与其他相关方达成了一项涉及1.16亿美元的集团内部债务转让协议。经综合测算,标的公司(CILU)企业价值为1.2亿美元,23年EBITDA为1470万美元,设计水泥产能为每年120万吨,EV/EBITDA为8.2x。该行表示,CILU为一间于刚果(金)注册成立及登记的公司,主要业务为营运位于刚果(金)卢卡拉的综合水泥厂,以及生产及分销水泥、水泥熟料及石灰粉。刚果(金)水泥价格约140-150美元/吨。未来,本次收购可扩大公司于刚果(金)全国水泥行业的地区优势。CILU工厂附近拥有大量石灰岩矿,拥有超过100年的历史,是刚果(金)水泥市场的顶尖企业之一,于2019年完成了水泥窑升级。23年税前净利润为-343.51亿刚果法郎(折合约1202万美元)。此次收购完成后预计CILU的设计水泥产能将达到每年120万吨。该行预计西部水泥24/25/26年归母净利润分别为10.9/19.5/27.9亿元,维持“买入”评级。
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.