Clean Harbors Announces Fourth-Quarter and Full-Year 2024 Financial Results

Business Wire
19 Feb
  • Posts 7% Increase in Q4 Revenues to $1.43 Billion; Full-Year Revenues of $5.89 Billion, Driven by 11% Growth in Environmental Services Segment
  • Generates Q4 Net Income of $84.0 Million, or EPS of $1.55; Full-Year Net Income of $402.3 Million, or EPS of $7.42
  • Achieves Q4 Adjusted EBITDA of $257.2 Million; Full-Year Adjusted EBITDA of $1.12 Billion
  • Commercially Launches State-of-the-Art Incinerator in Kimball, Nebraska
  • Delivers Full-Year Net Cash from Operating Activities of $777.8 Million and Adjusted Free Cash Flow of $357.9 Million
  • Provides Full-Year 2025 Adjusted EBITDA and Adjusted Free Cash Flow Guidance

NORWELL, Mass., February 19, 2025--(BUSINESS WIRE)--Clean Harbors, Inc. ("Clean Harbors" or the "Company") (NYSE: CLH), the leading provider of environmental and industrial services throughout North America, today announced financial results for the fourth quarter and year ended December 31, 2024.

"Our fourth-quarter results were in line with our expectations as our Environmental Services (ES) segment capped a record 2024 with a robust performance, including the 11th consecutive quarter of year-over-year margin growth," said Mike Battles, Co-Chief Executive Officer. "The segment benefited from steady demand, strong waste collection volumes, a healthy flow of project work and favorable pricing. For the full year the segment saw 11% top-line growth and annual Adjusted EBITDA margin exceeded 25%. We maintained a strong focus on safety and continuous improvement in the quarter, which contributed to a Total Recordable Incident Rate (TRIR) that enabled us to surpass our 2024 goal."

Fourth-Quarter 2024 Results

Revenues grew 7% to $1.43 billion, compared with $1.34 billion in the same period of 2023. Income from operations was $137.0 million, compared with $147.3 million in the fourth quarter of 2023.

Net income was $84.0 million, or $1.55 per diluted share, compared with $98.3 million, or $1.81 per diluted share, for the same period in 2023.

Adjusted EBITDA (see description and reconciliation below) was $257.2 million, compared with $254.9 million in the same period of 2023.

Q4 2024 Segment Review

"Our ES segment achieved a 9% growth in revenue and 11% growth in Adjusted EBITDA," said Eric Gerstenberg, Co-Chief Executive Officer. "Our Adjusted EBITDA margin in the segment increased by 50 basis points. Top-line growth in the segment was again led by our Field Services operations. Field Services revenue increased 47% from the prior-year period, reflecting the HEPACO acquisition and healthy organic growth in our legacy business. Technical Services revenue grew 8% on strength in our network. Incineration utilization was an outstanding 94% for the quarter, up from 85% in the same period a year ago. Safety-Kleen Environmental Services delivered 6% revenue growth in the ES segment."

"Results in our Safety-Kleen Sustainability Solutions (SKSS) segment reflected ongoing challenges in the U.S. base oil and lubricants market, as revenues declined 5% and profitability was down from the same period in 2023," said Battles. "In response to the weakening market conditions and pricing pressure, we took aggressive action in mid-November by shifting customers to a charge-for-oil (CFO) position. These actions, along with cost-cutting initiatives, were designed to help offset the weaker pricing conditions that have persisted."

2024 Financial Results

Revenues for 2024 increased 9% to $5.89 billion, compared with $5.41 billion in 2023. Income from operations increased 9% to $670.2 million, compared with $612.4 million in 2023.

Net income was $402.3 million, or $7.42 per diluted share, compared with net income of $377.9 million, or $6.95 per diluted share for 2023. (See reconciliation table below).

Adjusted EBITDA (see description below) grew 10% to $1.12 billion from $1.01 billion in 2023. The Company generated adjusted free cash flow (see description and reconciliation below) of $357.9 million in 2024, compared with $321.9 million in 2023. The increase is attributable to greater earnings and some improvements in working capital management which offset higher net capital expenditures.

"2024 was another exceptional year for the Company, particularly in our ES segment where we saw the continuation of a multi-year profitable growth trend and record financial performance," Gerstenberg said. "Adjusted EBITDA margin in the ES segment expanded by 90 basis points to 25.3% on the strength of 11% revenue growth combined with a 15% increase in Adjusted EBITDA. Beyond our financial performance, we achieved significant operational milestones in 2024, including:

  • Achievement of a TRIR of 0.65,
  • Completion and commercial launch of our Kimball, Nebraska incinerator,
  • Acquisitions of HEPACO and Noble Oil,
  • Workforce growth and improved retention by lowering turnover by 250 basis points,
  • Introduction of our Total PFAS Solution,
  • Expansion of our Baltimore Hub,
  • Partnership with Castrol for its MoreCircular offering, and
  • More than 20,000 emergency response events.

These developments illustrate our strategic execution and underscore our commitment to safety, growth, operational efficiency and market responsiveness."

Business Outlook and Financial Guidance

"We expect a year of profitable growth in 2025, led by our ES segment," Gerstenberg said. "A healthy backlog of waste streams across our disposal and recycling network is supported by favorable underlying trends expected in U.S. manufacturing, infrastructure spending and regulations, particularly as it relates to PFAS. We also continue to see a robust pipeline of remediation and waste projects as we move into the year. The commercial ramp up of our Nebraska incinerator is underway and our network is currently operating at a high level, efficiently and safely moving waste and utilizing all disposal assets. Our outlook for Field Services is decidedly positive given the early returns on the HEPACO transaction and the anticipated need for our comprehensive ER capabilities. We anticipate a return to growth in our Industrial Services business this year after a slower 2024, while SK Environmental Services should continue to drive record waste volumes into our network.

"Within SKSS, our focus will remain on actively managing our cost structure, particularly waste oil collection costs. In terms of growth strategies, we are directing our energies into areas such as our Castrol partnership, Group III production, blended sales and opportunities to capitalize on the sustainable products we offer."

Battles concluded, "Overall, we believe we have the ideal strategies in place to deliver a great financial performance in 2025. In addition to increasing Adjusted EBITDA and adjusted free cash flow, we anticipate continued Adjusted EBITDA margin improvement based on our pricing, cost reduction and productivity initiatives."

In the first quarter of 2025, Clean Harbors expects Adjusted EBITDA to grow 4%-6% year-over-year in its ES segment and be flat on a consolidated basis. For full-year 2025, Clean Harbors expects:

  • Adjusted EBITDA in the range of $1.15 billion to $1.21 billion, or a midpoint of $1.18 billion, which represents 6% growth year-over-year. This Adjusted EBITDA range is based on anticipated GAAP net income in the range of $376 million to $427 million.
  • Adjusted free cash flow in the range of $430 million to $490 million, or a midpoint of $460 million. This range is based on anticipated net cash from operating activities in the range of $775 million to $865 million.

Non-GAAP Results

Clean Harbors reports Adjusted EBITDA, which is a non-GAAP financial measure and should not be considered an alternative to net income or other measurements under generally accepted accounting principles (GAAP) but viewed only as a supplement to those measurements. Adjusted EBITDA is not calculated identically by all companies, and therefore the Company’s measurement of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Clean Harbors believes that Adjusted EBITDA provides additional useful information to investors because the Company’s management routinely evaluates the performance of its businesses based upon levels of Adjusted EBITDA. The Company defines Adjusted EBITDA as described in the following reconciliation showing the differences between reported net income and Adjusted EBITDA for the three and twelve months ended December 31, 2024 and 2023 (in thousands, except percentages):

For the Three Months Ended

For the Twelve Months Ended

December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

Net income

$

83,974

$

98,349

$

402,299

$

377,856

Accretion of environmental liabilities

3,317

3,386

13,456

13,667

Stock-based compensation

7,291

5,894

27,981

20,703

Depreciation and amortization

105,290

98,336

400,922

365,761

Kimball startup costs

4,343

4,343

Other (income) expense, net

(977

)

(3,148

)

1,454

(2,315

)

Loss on early extinguishment of debt

371

518

371

2,880

Interest expense, net of interest income

34,197

28,195

134,964

108,595

Provision for income taxes

19,403

23,379

131,144

125,423

Adjusted EBITDA

$

257,209

$

254,909

$

1,116,934

$

1,012,570

Adjusted EBITDA Margin

18.0

%

19.0

%

19.0

%

18.7

%

Adjusted Free Cash Flow Reconciliation

Clean Harbors reports adjusted free cash flow, a non-GAAP measure, which it considers to be a measurement of liquidity that provides useful information to investors about its ability to generate cash. The Company defines adjusted free cash flow as net cash from operating activities less additions to property, plant and equipment plus proceeds from sale and disposal of fixed assets. When necessary, the Company adjusts for the cash impact of items derived from non-operating activities. Adjusted free cash flow should not be considered an alternative to net cash from operating activities or other measurements under GAAP. Adjusted free cash flow is not calculated identically by all companies, and therefore the Company’s measurement of adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.

An itemized reconciliation between net cash from operating activities and adjusted free cash flow is as follows for the three and twelve months ended December 31, 2024 and 2023 (in thousands):

For the Three Months Ended

For the Twelve Months Ended

December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

Adjusted free cash flow

Net cash from operating activities

$

303,938

$

278,860

$

777,771

$

734,552

Additions to property, plant and equipment

(62,415

)

(110,394

)

(432,241

)

(422,300

)

Proceeds from sale and disposal of fixed assets

2,746

4,521

9,099

9,650

Kimball startup costs

3,253

3,253

Adjusted free cash flow

$

247,522

$

172,987

$

357,882

$

321,902

Adjusted EBITDA Guidance Reconciliation

An itemized reconciliation between projected GAAP net income and projected Adjusted EBITDA is as follows (in millions):

For the Year Ending

December 31, 2025

Projected GAAP net income

$376

to

$427

Adjustments:

Accretion of environmental liabilities

15

to

14

Stock-based compensation

28

to

31

Depreciation and amortization

450

to

440

Interest expense, net

146

to

141

Provision for income taxes

135

to

157

Projected Adjusted EBITDA

$1,150

to

$1,210

Adjusted Free Cash Flow Guidance Reconciliation

An itemized reconciliation between projected GAAP net cash from operating activities and projected adjusted free cash flow is as follows (in millions). Starting in 2025, the Company is excluding significant one-time growth investments, which the Company expects to realize future long-term benefits from, as they are not indicative of free cash flow generation for the current period.

For the Year Ending

December 31, 2025

Projected net cash from operating activities

$775

to

$865

Additions to property, plant and equipment

(370)

to

(400)

Cash investment in Phoenix Hub

15

to

15

Proceeds from sale and disposal of fixed assets

10

to

10

Projected adjusted free cash flow

$430

to

$490

Conference Call Information

Clean Harbors will conduct a conference call for investors today at 9:00 a.m. (ET) to discuss the information contained in this press release. During the call, management will discuss Clean Harbors’ financial results, business outlook and growth strategy. Investors who wish to listen to the webcast and view the accompanying slides should visit the Investor Relations section of the Company’s website at www.cleanharbors.com. The live call also can be accessed by dialing 877.709.8155 or 201.689.8881 prior to the start time. If you are unable to listen to the live conference call, the webcast will be archived on the Company’s website.

About Clean Harbors

Clean Harbors (NYSE: CLH) is North America’s leading provider of environmental and industrial services. The Company serves a diverse customer base, including a majority of Fortune 500 companies. Its customer base spans a number of industries, including chemical, manufacturing and refining, as well as numerous government agencies. These customers rely on Clean Harbors to deliver a broad range of services such as end-to-end hazardous waste management, emergency spill response, industrial cleaning and maintenance, and recycling services. Through its Safety-Kleen subsidiary, Clean Harbors also is a leading provider of parts washers and environmental services to commercial, industrial and automotive customers, as well as North America’s largest re-refiner and recycler of used oil. Founded in 1980 and based in Massachusetts, Clean Harbors operates in the United States, Canada, Mexico, Puerto Rico and India. For more information, visit www.cleanharbors.com.

Safe Harbor Statement

Any statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identifiable by use of the words "believes," "expects," "intends," "anticipates," "plans to," "seeks," "will," "should," "estimates," "projects," "may," "likely," "potential," "outlook" or similar expressions. Such statements may include, but are not limited to, statements about the Company’s future financial and operating results, plans, strategy, objectives and goals, cost management initiatives, pricing and productivity initiatives, contingent liabilities, liquidity, business and market conditions, trends, customer demand, acquisitions, growth opportunities, expectations, challenges and other statements that are not historical facts. Such statements are based upon the beliefs and expectations of Clean Harbors’ management as of the date of this press release only and are subject to certain risks and uncertainties that could cause actual results to differ materially, including, without limitation, those items identified as "Risk Factors" in Clean Harbors’ most recently filed reports on Form 10-K and Form 10-Q. Forward-looking statements are neither historical facts nor assurances of future performance. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements. Clean Harbors undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements other than through its filings with the Securities and Exchange Commission, which may be viewed in the "Investors" section of Clean Harbors’ website at www.cleanharbors.com.

CLEAN HARBORS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

For the Three Months Ended

For the Twelve Months Ended

December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

Revenues

$

1,431,116

$

1,338,169

$

5,889,952

$

5,409,152

Cost of revenues:

1,003,502

923,147

4,065,713

3,746,124

Selling, general and administrative expenses

182,039

166,007

739,629

671,161

Accretion of environmental liabilities

3,317

3,386

13,456

13,667

Depreciation and amortization

105,290

98,336

400,922

365,761

Income from operations

136,968

147,293

670,232

612,439

Other income (expense), net

977

3,148

(1,454

)

2,315

Loss on early extinguishment of debt

(371

)

(518

)

(371

)

(2,880

)

Interest expense, net

(34,197

)

(28,195

)

(134,964

)

(108,595

)

Income before provision for income taxes

103,377

121,728

533,443

503,279

Provision for income taxes

19,403

23,379

131,144

125,423

Net income

$

83,974

$

98,349

$

402,299

$

377,856

Earnings per share:

Basic

$

1.56

$

1.82

$

7.46

$

6.99

Diluted

$

1.55

$

1.81

$

7.42

$

6.95

Shares used to compute earnings per share - Basic

53,857

53,995

53,902

54,071

Shares used to compute earnings per share - Diluted

54,168

54,259

54,199

54,382

CLEAN HARBORS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

December 31, 2024

December 31, 2023

Current assets:

Cash and cash equivalents

$

687,192

$

444,698

Short-term marketable securities

102,634

106,101

Accounts receivable, net

1,015,357

983,111

Unbilled accounts receivable

162,215

107,859

Inventories and supplies

384,657

327,511

Prepaid expenses and other current assets

81,741

82,939

Total current assets

2,433,796

2,052,219

Property, plant and equipment, net

2,447,941

2,193,318

Other assets:

Operating lease right-of-use assets

250,853

187,060

Goodwill

1,477,199

1,287,736

Permits and other intangibles, net

701,987

602,797

Other long-term assets

65,502

59,739

Total other assets

2,495,541

2,137,332

Total assets

$

7,377,278

$

6,382,869

Current liabilities:

Current portion of long-term debt

$

15,102

$

10,000

Accounts payable

487,286

451,806

Deferred revenue

88,545

95,230

Accrued expenses and other current liabilities

419,445

397,157

Current portion of closure, post-closure and remedial liabilities

20,625

26,914

Current portion of operating lease liabilities

71,663

56,430

Total current liabilities

1,102,666

1,037,537

Other liabilities:

Closure and post-closure liabilities, less current portion

119,484

105,044

Remedial liabilities, less current portion

101,424

97,885

Long-term debt, less current portion

2,771,117

2,291,717

Operating lease liabilities, less current portion

182,883

131,743

Deferred tax liabilities

363,623

353,107

Other long-term liabilities

162,552

118,330

Total other liabilities

3,701,083

3,097,826

Total stockholders’ equity, net

2,573,529

2,247,506

Total liabilities and stockholders’ equity

$

7,377,278

$

6,382,869

CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 
 

For the Year Ended

December 31, 2024

December 31, 2023

Cash flows from operating activities:

Net income

$

402,299

$

377,856

Adjustments to reconcile net income to net cash from operating activities:

Depreciation and amortization

400,922

365,761

Allowance for doubtful accounts

8,129

5,956

Amortization of deferred financing costs and debt discount

6,321

5,309

Accretion of environmental liabilities

13,456

13,667

Changes in environmental liability estimates

4,139

4,828

Deferred income taxes

18,437

12,685

Other expense (income), net

1,454

(2,315

)

Stock-based compensation

27,981

20,703

Loss on early extinguishment of debt

371

2,880

Environmental expenditures

(27,522

)

(28,960

)

Changes in assets and liabilities, net of acquisitions:

Accounts receivable and unbilled accounts receivable

(28,822

)

2,453

Inventories and supplies

(49,588

)

(4,312

)

Other current and non-current assets

(57,220

)

(22,645

)

Accounts payable

12,327

(27,425

)

Other current and long-term liabilities

45,087

8,111

Net cash from operating activities

777,771

734,552

Cash flows used in investing activities:

Additions to property, plant and equipment

(432,241

)

(422,300

)

Proceeds from sale and disposal of fixed assets

9,099

9,650

Acquisitions, net of cash acquired

(478,011

)

(119,596

)

Proceeds from sale of business, net of transaction costs

750

750

Additions to intangible assets including costs to obtain or renew permits

(9,607

)

(2,649

)

Purchases of available-for-sale securities

(117,861

)

(158,264

)

Proceeds from sale of available-for-sale securities

124,197

117,359

Net cash used in investing activities

(903,674

)

(575,050

)

Cash flows from (used in) financing activities:

Change in uncashed checks

(1,473

)

2,759

Tax payments related to withholdings on vested restricted stock

(13,759

)

(13,838

)

Repurchases of common stock

(55,178

)

(51,164

)

Deferred financing costs paid

(8,954

)

(6,736

)

Payments on finance leases

(30,886

)

(15,937

)

Proceeds from employee stock purchase plan

3,009

Principal payments on debt

(15,102

)

(623,975

)

Proceeds from issuance of debt, net of discount

499,375

500,000

Borrowing from revolving credit facility

114,000

Payment on revolving credit facility

(114,000

)

Net cash from (used in) financing activities

377,032

(208,891

)

Effect of exchange rate change on cash

(8,635

)

1,484

Increase (decrease) in cash and cash equivalents

242,494

(47,905

)

Cash and cash equivalents, beginning of year

444,698

492,603

Cash and cash equivalents, end of year

$

687,192

$

444,698

Supplemental information:

Cash payments for interest and income taxes:

Interest paid

$

153,059

$

114,560

Income taxes paid, net of refunds

130,606

132,314

Non-cash investing activities:

Property, plant and equipment accrued

43,750

52,376

 

Supplemental Segment Data (in thousands)

For the Three Months Ended

Revenue

December 31, 2024

December 31, 2023

Third Party Revenues

Intersegment Revenues (Expenses), net

Direct Revenues

Third Party Revenues

Intersegment Revenues (Expenses), net

Direct Revenues

Environmental Services

$

1,214,098

$

11,569

$

1,225,667

$

1,112,166

$

10,136

$

1,122,302

Safety-Kleen Sustainability Solutions

216,908

(11,569

)

205,339

225,891

(10,136

)

215,755

Corporate Items

110

110

112

112

Total

$

1,431,116

$

$

1,431,116

$

1,338,169

$

$

1,338,169

For the Twelve Months Ended

Revenue

December 31, 2024

December 31, 2023

Third Party Revenues

Intersegment Revenues (Expenses), net

Direct Revenues

Third Party Revenues

Intersegment Revenues (Expenses), net

Direct Revenues

Environmental Services

$

4,960,325

$

44,422

$

5,004,747

$

4,469,909

$

41,533

$

4,511,442

Safety-Kleen Sustainability Solutions

929,220

(44,422

)

884,798

938,796

(41,533

)

897,263

Corporate Items

407

407

447

447

Total

$

5,889,952

$

$

5,889,952

$

5,409,152

$

$

5,409,152

For the Three Months Ended

For the Twelve Months Ended

Adjusted EBITDA

December 31, 2024

December 31, 2023

December 31, 2024

December 31, 2023

Environmental Services

$

310,570

$

278,659

$

1,267,462

$

1,101,608

Safety-Kleen Sustainability Solutions

24,604

46,849

147,006

172,873

Corporate Items

(77,965

)

(70,599

)

(297,534

)

(261,911

)

Total

$

257,209

$

254,909

$

1,116,934

$

1,012,570

View source version on businesswire.com: https://www.businesswire.com/news/home/20250219995544/en/

Contacts

Eric J. Dugas
EVP and Chief Financial Officer
Clean Harbors, Inc.
781.792.5100
InvestorRelations@cleanharbors.com



Jim Buckley
SVP Investor Relations
Clean Harbors, Inc.
781.792.5100
Buckley.James@cleanharbors.com



Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10