Looking Ahead: First Quarter 2025 Guidance
Earnings Available for Distribution2
Low | Mid | High | ||||||||||
March 31, 2025 | March 31, 2025 | March 31, 2025 | ||||||||||
Net income | $ | 12,900 | $ | 14,061 | $ | 15,284 | ||||||
Net (income) loss attributable to Series A Preferred stockholders | (874) | (874) | (874) | |||||||||
Net (income) loss attributable to Series B Preferred stockholders | (4,029) | (4,029) | (4,029) | |||||||||
Net income attributable to common stockholders | $ | 7,997 | $ | 9,158 | $ | 10,381 | ||||||
Adjustments | ||||||||||||
Amortization of stock-based compensation | 1,463 | 1,463 | 1,463 | |||||||||
EAD | $ | 9,460 | $ | 10,621 | $ | 11,844 | ||||||
Weighted average common shares outstanding – basic | 17,538 | 17,538 | 17,538 | |||||||||
Weighted average common shares outstanding – diluted | 34,236 | 34,236 | 34,236 | |||||||||
Shares attributable to potential redemption of Series B Preferred | (10,652) | (10,652) | (10,652) | |||||||||
Adjusted weighted average common shares outstanding – diluted | 23,584 | 23,584 | 23,584 | |||||||||
EPS per Weighted Average Share – diluted | $ | 0.35 | $ | 0.39 | $ | 0.42 | ||||||
EAD per diluted common share | $ | 0.40 | $ | 0.45 | $ | 0.50 | ||||||
EPS Dividend Coverage Ratio | 0.70 | x | 0.78 | x | 0.84 | x | ||||||
EAD Dividend Coverage Raito | 0.80 | x | 0.90 | x | 1.00 | x |
Low | Mid | High | ||||||||||
March 31, 2025 | March 31, 2025 | March 31, 2025 | ||||||||||
EAD | $ | 9,460 | 10,621 | $ | 11,844 | |||||||
Adjustments | ||||||||||||
Amortization of premiums | 2,616 | 2,616 | 2,616 | |||||||||
Accretion of discounts | (2,458) | (2,458) | (2,458) | |||||||||
Amortization and depreciation | 1,079 | 1,079 | 1,079 | |||||||||
CAD | $ | 10,697 | $ | 11,858 | $ | 13,081 | ||||||
Weighted average common shares outstanding – basic | 17,538 | 17,538 | 17,538 | |||||||||
Weighted average common shares outstanding – diluted | 34,236 | 34,236 | 34,236 | |||||||||
Shares attributable to potential redemption of Series B Preferred | (10,652) | (10,652) | (10,652) | |||||||||
Adjusted weighted average common shares outstanding – diluted (1) | 23,584 | 23,584 | 23,584 | |||||||||
EPS per Weighted Average Share – diluted | $ | 0.35 | $ | 0.39 | $ | 0.42 | ||||||
CAD per diluted common share | $ | 0.45 | $ | 0.50 | $ | 0.55 | ||||||
EPS Dividend Coverage Ratio | 0.70 | x | 0.78 | x | 0.84 | x | ||||||
CAD Dividend Coverage Raito | 0.90 | x | 1.00 | x | 1.10 |
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.
No relevant data is available
If the download button clicks without skipping, click on the top right menu and select "Open in Browser."