FGI INDUSTRIES ANNOUNCES FOURTH QUARTER AND FULL-YEAR 2024 RESULTS
PR Newswire
EAST HANOVER, N.J., March 26, 2025
EAST HANOVER, N.J., March 26, 2025 /PRNewswire/ -- FGI Industries Ltd. (Nasdaq: FGI) ("FGI" or the "Company"), a leading global supplier of kitchen and bath products, today announced results for the fourth quarter and full-year 2024.
FOURTH QUARTER 2024 HIGHLIGHTS
(As compared to the fourth quarter of 2023)
-- Total revenue of $35.6 million, +15.0% y/y
-- Gross profit of $8.7 million, -3.2% y/y
-- Gross margin of 24.6%, -460 bps y/y
-- Operating loss of $1.3 million and net loss attributable to shareholders
of $0.4 million
-- Adjusted operating loss of $1.1 million
-- Adjusted net loss of $0.7 million
FULL-YEAR 2024 HIGHLIGHTS
(As compared to full-year 2023)
-- Total revenue of $131.8 million, +12.4% y/y
-- Gross profit of $35.4 million, +10.4% y/y
-- Gross margin of 26.9%, -50 bps y/y
-- Operating loss of $2.1 million and net loss attributable to shareholders
of $1.2 million
-- Adjusted operating loss of $1.6 million
-- Adjusted net loss of $0.9 million
MANAGEMENT COMMENTARY
Dave Bruce, President and CEO of FGI, stated, "FGI reported total revenue of $35.6 million in the quarter, representing a year-over-year increase of 15.0%. Gross profit was $8.7 million, a decrease of 3.2% compared to the prior year. The gross margin was 24.6%, a decline of 460 basis points compared to the fourth quarter of 2023 due, in part, to customer marketing support and costs related to new business and associated promotional expenses in Bath Furniture. The industry outlook remains relatively flat overall but FGI's strategic investments in our brands, products and channels strategy is bearing fruit and driving revenue growth well above the overall market. FGI's fourth quarter revenue increased significantly compared to the fourth quarter 2023 due to growth across all our businesses and geographies. Revenue grew 14.7%, 9.9% and 23.3% in the quarter for the US, Canada and Europe markets, respectively. Sanitaryware and Bath Furniture grew revenue 5.8% and 40.2% year-over-year, respectively, in the fourth quarter. Shower Systems revenue increased 17.0% year-over-year as demand trends remained steady and sales of both existing and new products drove growth across a broader customer base. Our Other segment, including Covered Bridge, continues to show strong growth increasing 68.3% over the prior year period due to continued order momentum, expanded geographies and higher dealer count. Isla Porter, our digital custom kitchen joint venture, continues to establish relationships with the premium design community with on-trend products via an AI-backed digital sales platform." Bruce continued, "We are excited about our new product introductions and continue to invest in our brands and our future growth initiatives in our core businesses.
"The increasing tariff environment in 2025 remains fluid. FGI is working with our suppliers and customers to support one another as we navigate these new dynamics together. We experienced a similar tariff process several years ago, so this is not new to us. We are confident that we can work through what comes given the close relationships we have cultivated over the years with our vendors and customers."
Perry Lin, Chief Financial Officer of FGI, commented, "Even as total revenue increased 12.4% year-over-year, operating expenses increased 28.4% year-over-year to $10.0 million. The increase in operating expenses was due primarily to investing in initiatives related to our BPC growth strategy. FGI ended the fourth quarter with total available liquidity of $15.6 million. We believe the best use of our capital is for internal investment and this will remain our priority in the near term."
FOURTH QUARTER 2024 RESULTS
Revenue totaled $35.6 million during the fourth quarter of 2024, an increase of 15.0% compared to the prior-year period due to growth across all our businesses and geographies.
-- Sanitaryware revenue was $21.8 million during the fourth quarter of 2024,
an increase from $20.6 million in the prior-year period.
-- Bath Furniture revenue was $3.5 million during the fourth quarter of
2024, an increase from revenue of $2.5 million in the prior-year period.
Our shift to market-aligned program pricing and design outpaced our sales
expectations driven by new business wins.
-- Shower Systems revenue was $6.7 million during the fourth quarter of
2024, an increase from $5.7 million last year. Demand trends remain
positive, further supported by our new customer programs and continued
order growth from a broader customer base.
-- Other revenue, primarily from Kitchen Cabinets, was $3.6 million during
the fourth quarter, an increase from $2.1 million in the prior year,
driven by continued order momentum, expanded geographies and higher
dealer count.
Gross profit was $8.7 million during the fourth quarter of 2024, a decrease of 3.2% compared to the prior-year period. Customer marketing support impacted gross profit and Bath Furniture incurred costs related to new business and associated promotional expenses. Gross profit margin decreased to 24.6% during the fourth quarter of 2024, down 460 basis points from the prior-year period.
Operating loss was $1.3 million during the fourth quarter of 2024, down from operating income of $1.2 million in the prior-year period. Operating loss during the fourth quarter of 2024 included non-recurring expenses of $0.1 million for business expansion expense and accruals for non-recurring IPO-related share-based compensation. Excluding these items, adjusted operating loss was $1.1 million during the fourth quarter. The decline in operating income and adjusted operating income from the prior year was a result of an increase in personnel costs, marketing and promotion expenses, warehouse expenses, and operating expenses tied to growth initiatives, as the Company continues to invest in its BPC growth strategy. As a result, operating margin and adjusted operating margin were (3.5%) and (3.2%) during the fourth quarter, respectively, down from 4.0% and 4.4% in the same period last year.
The Company reported GAAP net loss attributable to shareholders of $0.4 million, or net loss of $0.04 per diluted share during the fourth quarter of 2024, versus net income of $0.5 million, or $0.06 per diluted share, in the same period last year. Net loss for the fourth quarter of 2024 included after-tax expenses of $0.1 million related to business expansion expense and accruals for non-recurring IPO- related stock-based compensation. Net loss for the fourth quarter of 2023 included after-tax expense of $0.1 million related to business expansion expense and non-recurring IPO- related compensation. Excluding these items, adjusted net loss attributable to shareholders for the fourth quarter of 2024 was $0.7 million, or net loss attributable to shareholders of $0.07 per diluted share, versus adjusted net income attributable to shareholders of $0.9 million, or $0.09 per diluted share, for the same period last year.
Going forward, FGI will hold quarterly earnings calls only for the second and fourth quarters. The Company will continue to release results of operations via press releases and SEC filings on a quarterly basis as before. Inquiries may continue to be submitted to investorrelations@fgi-industries.com or by phone at 973-515-7190.
FINANCIAL RESOURCES AND LIQUIDITY
As of December 31, 2024, the Company had $4.6 million of cash and cash equivalents, total debt of $14.5 million and $11.0 million of availability under its credit facilities net of letters of credit. Total liquidity was $15.6 million at December 31, 2024.
FINANCIAL GUIDANCE
The Company provides its fiscal 2025 guidance as follows:
-- Total net revenue of $135-145 million -- Total adjusted operating income of $(2.0)-1.5 million -- Total adjusted net income of $(1.9)-1.0 million
Note that total adjusted operating income excludes certain non-recurring items and total adjusted net income excludes certain non-recurring extraordinary items and includes an adjustment for minority interest.
FOURTH QUARTER CONFERENCE CALL
FGI will conduct a conference call on Thursday, March 27th at 9:00 am Eastern Time to discuss the quarterly results.
A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's corporate website at https://investor.fgi-industries.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time to register and download and install any necessary audio software.
To participate in the live teleconference:
Toll Free: 1-844-826-3035 International Live: 1-412-317-5195
To listen to a replay of the teleconference, which will be available through April 10, 2025:
Domestic Replay: 1-844-512-2921 International Replay: 1-412-317-6671 Conference ID: 10196480
ABOUT FGI INDUSTRIES
FGI Industries Ltd. (Nasdaq: FGI) is a leading global supplier of kitchen and bath products. For over 30 years, we have built an industry-wide reputation for product innovation, quality, and excellent customer service. We are currently focused on the following product categories: sanitaryware (primarily toilets, sinks, pedestals, and toilet seats), bath furniture (vanities, mirrors and cabinets), shower systems, customer kitchen cabinetry and other accessory items. These products are sold primarily for repair and remodel activity and, to a lesser extent, new home or commercial construction. We sell our products through numerous partners, including mass retail centers, wholesale and commercial distributors, online retailers and specialty stores.
Non-GAAP Measures
In addition to the measures presented in our consolidated financial statements, we use the following non-GAAP measures to evaluate our business, measure our performance, identify trends affecting our business and assist us in making strategic decisions. Our non-GAAP measures are: Adjusted Operating Income, Adjusted Operating Margins and Adjusted Net Income. These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). They are supplemental financial measures of our performance only, and should not be considered substitutes for net income, income from operations or any other measure derived in accordance with GAAP and may not be comparable to similarly titled measures reported by other entities. We define Adjusted Operating Income as GAAP income from operations excluding the impact of certain non-recurring income and expenses, including non-recurring compensation expenses related to our IPO, unusual litigation and business expansion expense. We define Adjusted Net Income as GAAP income before income taxes excluding the impact of certain non-recurring income and expenses, such as non-recurring compensation expenses related to our IPO, unusual litigation and business expansion expense, as well as income taxes at historical average effective rate and net income attributable to non-controlling shareholders. We define Adjusted Operating Margins as Adjusted Operating Income divided by revenue.
We use these non-GAAP measures, along with GAAP measures, to evaluate our business, measure our financial performance and profitability and our ability to manage expenses, after adjusting for certain one-time expenses, identify trends affecting our business and assist us in making strategic decisions. We believe these non-GAAP measures, when reviewed in conjunction with GAAP financial measures, and not in isolation or as substitutes for analysis of our results of operations under GAAP, are useful to investors as they are widely used measures of performance and the adjustments we make to these non-GAAP measures provide investors further insight into our profitability and additional perspectives in comparing our performance over time on a consistent basis. With respect to the Company's expectations of its future performance, the Company's reconciliations of guidance for full year 2025 Adjusted Operating Income and 2025 Adjusted Net Income are not available, as the Company is unable to quantify certain amounts to the degree of precision that would be required in the relevant GAAP measures without unreasonable effort.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as "anticipate," "expect," "could," "may," "intend," "plan", "see" and "believe," among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements regarding FGI's guidance, the Company's growth strategies, outlook and potential acquisition activity, the macroeconomic instability and its associated impact on the national and global economy and the residential repair and remodel market, the company's planned product launches and new customer partnerships and the effect of supply chain disruptions and freight costs. These forward-looking statements are based on currently available operating, financial, economic and other information, and are subject to a number of risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. A variety of factors, many of which are beyond our control, could cause actual future results or events to differ materially from those projected in the forward-looking statements in this release. For a full description of the risks and uncertainties which could cause actual results to differ from our forward-looking statements, please refer to FGI's periodic filings with the Securities & Exchange Commission including those described as "Risk Factors" in FGI's annual report on Form 10-K for the year ended December 31, 2024, and in quarterly reports on Form 10-Q filed thereafter. FGI does not undertake any obligation to update forward-looking statements whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
FGI INDUSTRIES LTD.
CONSOLIDATED BALANCE SHEETS
As of As of
December 31, December 31,
2024 2023
------------- -------------
USD USD
ASSETS
CURRENT ASSETS
Cash $ 4,558,160 $ 7,777,241
Accounts receivable, net 20,293,555 16,195,543
Inventories, net 13,957,867 9,923,852
Prepayments and other current assets 2,091,407 4,617,751
Prepayments and other receivables -- related
parties 11,996,973 7,600,283
------------- -------------
Total current assets 52,897,962 46,114,670
------------- -------------
PROPERTY AND EQUIPMENT, NET 3,634,340 1,910,491
------------- -------------
OTHER ASSETS
Intangible assets 1,849,951 102,227
Operating lease right-of-use assets, net 12,823,747 15,203,576
Deferred tax assets, net 2,665,585 1,168,833
Other noncurrent assets 1,589,830 1,245,133
------------- -------------
Total other assets 18,929,113 17,719,769
------------- -------------
Total assets $ 75,461,415 $ 65,744,930
============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Short-term loans $ 14,502,367 $ 6,959,175
Accounts payable 19,349,529 14,524,607
Accounts payable -- related parties 894,661 735,308
Income tax payable 23,189 189,119
Operating lease liabilities -- current 1,867,956 1,595,998
Accrued expenses and other current
liabilities 5,905,124 4,039,499
------------- -------------
Total current liabilities 42,542,826 28,043,706
OTHER LIABILITIES
Operating lease liabilities -- noncurrent 11,352,939 13,674,452
------------- -------------
Total liabilities 53,895,765 41,718,158
------------- -------------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY
Preference Shares ($0.0001 par value,
10,000,000 shares authorized, no shares
issued and outstanding as of December 31,
2024 and December 31, 2023) -- --
Ordinary shares ($0.0001 par value,
200,000,000 shares authorized, 9,563,914 and
9,547,607 shares issued and outstanding as
of December 31, 2024 and December 31, 2023,
respectively) 956 955
Additional paid-in capital 21,279,047 20,877,832
Retained earnings 3,212,435 4,413,524
Accumulated other comprehensive loss (2,239,560) (1,111,499)
------------- -------------
FGI Industries Ltd. shareholders' equity 22,252,878 24,180,812
Non-controlling interests (687,228) (154,040)
------------- -------------
Total shareholders' equity 21,565,650 24,026,772
------------- -------------
Total liabilities and shareholders'
equity $ 75,461,415 $ 65,744,930
============= =============
FGI INDUSTRIES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
For the Three Months Ended For the Years Ended
December 31, December 31,
--------------------------------- ---------------------------------
2024 2023 2024 2023
---------------- --------------- ---------------- ---------------
USD USD USD USD
(Unaudited) (Unaudited)
Revenue $ 35,594,426 $ 30,956,813 $ 131,818,073 $ 117,241,604
Cost of revenue 26,852,093 21,921,378 96,390,733 85,164,322
---------------- --------------- ---------------- ---------------
Gross profit 8,742,333 9,035,435 35,427,340 32,077,282
---------------- --------------- ---------------- ---------------
Operating expenses
Selling and distribution 6,950,969 5,887,712 25,627,634 19,971,912
General and
administrative 2,657,895 1,678,028 10,199,914 8,424,083
Research and development 395,938 224,290 1,699,383 1,376,844
---------------- --------------- ---------------- ---------------
Total operating expenses 10,004,802 7,790,030 37,526,931 29,772,839
---------------- --------------- ---------------- ---------------
(Loss) income from
operations (1,262,469) 1,245,405 (2,099,591) 2,304,443
---------------- --------------- ---------------- ---------------
Other income (expenses)
Interest income 4,541 4,019 9,792 10,543
Interest expense (353,021) (189,999) (1,246,742) (749,729)
Other income (expenses),
net 596,962 (196,826) 1,054,443 (177,469)
---------------- --------------- ---------------- ---------------
Total other income
(expenses), net 248,482 (382,806) (182,507) (916,655)
---------------- --------------- ---------------- ---------------
(Loss) income before
income taxes (1,013,987) 862,599 (2,282,098) 1,387,788
---------------- --------------- ---------------- ---------------
Provision for (benefit of)
income taxes
Current 106,249 171,837 963,542 711,518
Deferred (645,481) 239,796 (1,511,363) 96,706
---------------- --------------- ---------------- ---------------
Total (benefit of)
provision for income
taxes (539,232) 411,633 (547,821) 808,224
---------------- --------------- ---------------- ---------------
Net (loss) income (474,755) 450,966 (1,734,277) 579,564
Less: net loss
attributable to
non-controlling
shareholders (72,427) (87,997) (533,188) (154,040)
---------------- --------------- ---------------- ---------------
Net (loss) income
attributable to FGI
Industries Ltd.
shareholders (402,328) 538,963 (1,201,089) 733,604
---------------- --------------- ---------------- ---------------
Other comprehensive (loss)
income
Foreign currency
translation adjustment (727,772) 304,321 (1,128,061) 284,820
---------------- --------------- ---------------- ---------------
Comprehensive (loss)
income (1,202,527) 755,287 (2,862,338) 864,384
Less: comprehensive loss
attributable to non-
controlling shareholders (72,427) (87,997) (533,188) (154,040)
---------------- --------------- ---------------- ---------------
Comprehensive (loss)
income attributable to
FGI Industries Ltd.
shareholders $ (1,130,100) $ 843,284 $ (2,329,150) $ 1,018,424
================ =============== ================ ===============
Weighted average number of
ordinary shares
Basic 9,563,914 9,547,607 9,565,167 9,525,434
Diluted 9,563,914 9,691,275 9,565,167 9,821,112
(Loss) earnings per share
Basic $ (0.04) $ 0.06 $ (0.13) $ 0.08
Diluted $ (0.04) $ 0.06 $ (0.13) $ 0.07
FGI INDUSTRIES LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended
December 31,
--------------------------------
2024 2023
------------- -----------------
USD USD
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) income $ (1,734,277) $ 579,564
Adjustments to reconcile net (loss)
income to net cash used in operating
activities
Depreciation 474,828 200,764
Amortization 2,701,615 1,816,738
Share-based compensation 401,216 417,978
Provision for credit losses 137,592 78,640
Provision for defective return 257,643 (851,554)
Foreign exchange transaction loss (659,544) 185,317
Deferred income tax (benefit) expense (1,496,752) 96,707
Changes in operating assets and
liabilities
Accounts receivable (4,928,997) (1,126,770)
Inventories (4,034,016) 3,368,740
Prepayments and other current assets 1,284,680 (1,206,546)
Prepayments and other receivables --
related parties (3,960,942) (1,956,634)
Other noncurrent assets (344,697) 883,108
Income taxes (165,930) 155,769
Accounts payable 4,824,922 (194,362)
Accounts payable - related parties 159,353 630,866
Operating lease liabilities (2,207,636) (1,324,641)
Accrued expenses and other current
liabilities 1,865,625 459,139
------------- -----------------
Net cash (used in) provided by
operating activities (7,425,317) 2,212,823
------------- -----------------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment (2,206,052) (840,387)
Purchase of intangible assets (669,764) (925,351)
------------- -----------------
Net cash used in investing activities (2,875,816) (1,765,738)
------------- -----------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net proceeds from (repayments of)
revolving credit facility 7,543,192 (2,835,876)
------------- -----------------
Net cash provided by (used in) financing
activities 7,543,192 (2,835,876)
------------- -----------------
EFFECT OF EXCHANGE RATE FLUCTUATION ON
CASH (461,140) 98,604
------------- -----------------
NET CHANGES IN CASH (3,219,081) (2,290,187)
CASH, BEGINNING OF YEAR 7,777,241 10,067,428
------------- -----------------
CASH, END OF YEAR $ 4,558,160 $ 7,777,241
============= =================
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the period for interest $ (1,233,763) $ (749,646)
Cash paid during the period for income
taxes $ (1,112,640) $ (552,163)
NON-CASH INVESTING AND FINANCING
ACTIVITIES
New addition on right-of-use assets $ (158,082) $ (7,204,742)
Acquisition of intangible asset partially $ (1,241,664) $ --
through prior period advanced payment
Non-GAAP Measures
The following table reconciles GAAP income from operations to Adjusted Operating (Loss) Income and Adjusted Operating Margins, as well as GAAP net income to Adjusted Net Income for the periods presented.
For the Three Months Ended For the Years Ended
December 31, December 31,
---------------------------- ----------------------------
2024 2023 2024 2023
------------- ------------- ------------- -------------
USD USD USD USD
(Loss) income
from
operations $ (1,262,469) $ 1,245,405 $ (2,099,591) $ 2,304,443
Adjustments:
Non-recurring
IPO-related
share-based
compensation 238,876 238,876 238,876 238,876
IPO and
arbitration
legal fee -- 50,000 -- 50,000
Business
expansion
expense 247,080 247,082 247,080 247,082
------------- ------------- ------------- -------------
Adjusted
Operating
(Loss) Income $ (1,140,980) $ 1,366,895 $ (1,613,635) $ 2,840,401
============= ============= ============= =============
Revenue $ 35,594,426 $ 30,956,813 $ 131,818,073 $ 117,241,604
Adjusted
Operating
Margins (%) (3.2) 4.4 (1.2) 2.4
For the Three Months Ended For the Years Ended
December 31, December 31,
---------------------------- ----------------------------
2024 2023 2024 2023
------------- ------------- ------------- -------------
USD USD USD USD
(Loss) income
before income
taxes $ (1,013,987) $ 862,599 $ (2,282,098) $ 1,387,788
Adjustments:
Non-recurring
IPO-related
share-based
compensation 59,719 59,720 238,876 238,876
IPO and
arbitration
legal fee -- -- -- 50,000
Business
expansion
expense 61,770 61,770 247,080 247,082
------------- ------------- ------------- -------------
Adjusted (loss)
income before
income taxes (892,498) 984,089 (1,796,142) 1,923,746
Less: income
taxes at 18%
rate (160,650) 177,136 (323,306) 346,274
Less: net loss
attributable to
non-controlling
shareholders (72,427) (87,997) (533,188) (154,040)
------------- ------------- ------------- -------------
Adjusted Net
(Loss) Income $ (659,421) $ 894,950 $ (939,648) $ 1,731,512
============= ============= ============= =============
View original content to download multimedia:https://www.prnewswire.com/news-releases/fgi-industries-announces-fourth-quarter-and-full-year-2024-results-302412472.html
SOURCE FGI Industries Ltd.
/CONTACT: INVESTOR CONTACT: Jae Chung, VP Investor Relations, 973-515-7190, investorrelations@fgi-industries.com
(END) Dow Jones Newswires
March 26, 2025 16:30 ET (20:30 GMT)
Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.