By Thomas Kerr, CFA
NASDAQ:ELTK
READ THE FULL ELTK RESEARCH REPORT
On November 19, 2024, Eltek (NASDAQ:ELTK) announced financial results for the 3rd quarter of 2024 which showed impressive revenue growth. Revenues for the 3rd quarter were $13.5 million compared to $11.9 million in the 3rd quarter of 2023. The 14% increase was due to strong orders from the defense and medical device end-markets. Approximately 65% of revenues are generated from the country of Israel with other revenues coming from North America, the Netherlands, India and other countries.
Gross profit for the 3rd quarter was $3.5 million (26% gross margin) compared to $3.7 million (31% gross margin) in the prior year period. The gross margin decrease was related to labor shortages in Israel which puts upward pressure on wages. It’s also worth noting that in the 3rd quarter of 2023, the company experienced unusually low material costs which produced above average gross margins. The company’s goal is to produce gross margins in the range of 26%-29% over the medium to long-term.
Operating profit for the 3rd quarter of 2024 was $1.9 million compared to $2.3 million in the 3rd quarter of 2023. Net income for the quarter was $1.7 million or $0.25 per share compared to net income of $2.2 million or $0.36 per share in the prior year period. EBITDA for the 3rd quarter of 2024 was $2.3 million (16.9% EBITDA margin) compared to EBITDA of $2.6 million (22.0% EBITDA margin) in the 3rd quarter of 2023. Operating cash flow was $1.65 million and capital expenditures were $1.9 million as the company continued to execute on its Accelerated Investment Plan.
There is approximately $8.0 million remaining to invest on the AIP which will be spent in 2024 and 2025. By the end of 2024, the company plans to open a new 15,000 sq. ft. manufacturing space in its current facility. This will primarily be a state-of-the-art full Solder Mask Application line. After completion of the AIP, total capacity could generate revenues in excess of $60 million.
Cash and short-term bank deposits were $18.1 million as of September 30, 2024 and the company has no outstanding debt. Working capital at the end of the 2nd quarter was $24.0 million. Cash balances were boosted by an equity offering in February 2024 which raised $10.0 million in gross proceeds.
Business Update
Market Trends and Outlook
The PCB industry is experiencing mostly positive dynamic shifts which are driven by advancements in technology and evolving market demands. As Eltek primarily operates in the defense, aerospace and medical sectors, the company is well-positioned to capitalize on the following market trends:
The company has diversified its revenue base by exploring opportunities outside of the traditional defense and medical devices market. For example, Eltek is focused on strengthening collaboration and securing substantial orders for new products with a leading customer whose machinery and technology play a crucial role in the large-scale production of semiconductor chips.
The company is making progress with its $15.0 million Accelerated Investment Program. Customers have financed a portion of this plan which calls for equipment and facilities to increase production capacity. There is approximately $8.0 million left to spend as the company executes on this program. The company indicated that there could be possible delays as qualified engineers and essential employees are difficult to source at times.
The ongoing situation in Israel, coupled with the continual rise in defense budgets across European nations and the trade tension between the US and China, continue to influence the demand for the company’s high-end PCB products.
In addition, the company mentioned that as a result of the security challenges in Israel and the logistical issues of shipments entering the country and the arrival of the supplier technical team to the country, there may be potential delays in executing the accelerated investment program. Some of the equipment to be implemented in the program comes from locations outside of Israel and certain suppliers are reluctant to send engineering and installation teams to Israel at this time.
The company continues to actively pursue the acquisition of a PCB manufacturing company in the U.S. Recognizing the strategic importance of the U.S. market, Eltek anticipates substantial growth in the coming years. The underlying motivation behind the CHIPS and Science Act and the Protecting Circuit Boards and Substrates Act is to repatriate microelectronics and PCB production to America which will foster increased demand for domestic PCB manufacturing.
Valuation and Estimates
The growing market demand persists, and it is anticipated that this trend will continue in upcoming years. The company indicated that the influence of the current conflict in Israel has not been fully manifested in the company’s backlog yet. However, the positive impact of increased domestic defense spending is likely to materialize in the second half of 2024 and into 2025.
We adjust our EPS to account for recent financial results and additional management commentary regarding labor costs in Israel. Our 2024 annual revenue estimate is now $49.2 million, and our EPS estimate is $0.87. We are maintaining our price target of $18.00. The stock is currently selling at approximately 13.4x our 2024 EPS estimate.
The global market for flex-rigid PCBs is expected to grow at a CAGR of approximately 10% and reach $7.5 billion by 2025. We expect the company’s revenues to grow at solid double-digit rates for at least the next 5 years. We expect gross margins to steadily increase to 28%-29% over the next 2-3 years. EBITDA margins could increase from 16.0% in 2023 to 20.0% in coming years depending on gross margins and levels of SG&A spending going forward.
Our primary valuation tool utilizes a Discounted Cash Flow process. Under the scenario described above, our DCF based valuation target is approximately $18.00 per share. Our target price may be conservative as it does not account for any M&A transactions that would materially increase the company’s manufacturing capacity.
The company announced it will initiate a dividend policy starting in 2025 and will be based on an annual distribution of up to 25% of reported net income. Based on 3rd quarter 2024 net income, we estimate that the annualized dividend yield could be in the 2.0%-2.3% range in 2025.
SUBSCRIBE TO ZACKS SMALL CAP RESEARCH to receive our articles and reports emailed directly to you each morning. Please visit our website for additional information on Zacks SCR.
DISCLOSURE: Zacks SCR has received compensation from the issuer directly, from an investment manager, or from an investor relations consulting firm, engaged by the issuer, for providing research coverage for a period of no less than one year. Research articles, as seen here, are part of the service Zacks SCR provides and Zacks SCR receives quarterly payments totaling a maximum fee of up to $40,000 annually for these services provided to or regarding the issuer. Full Disclaimer HERE.
免责声明:投资有风险,本文并非投资建议,以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请,作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考,不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证,投资者应自行研究并在投资前寻求专业建议。