NRG Energy, Inc. Reports Full Year 2024 Financial Results

   -- 
 Exceeded the top end of 2024 raised Adjusted EPS guidance and returned 
      $1.3 billion of capital to shareholders 
 
 
   -- 
 Announcing major Project Development Agreement with GE Vernova and 
      Kiewit to bring up to 5.4 GW of new gas-fired generation online between 
      2029-2032, including turbine procurement and turnkey engineering project 
      services 
 
 
   -- 
 Announcing Letters of Intent with two data center developers for 
      NRG-owned sites, to be powered by NRG once developed; initial phase 
      targets 400 MW 
 
 
   -- 
 1.1 GW of eligible Texas Energy Fund projects now in active due 
      diligence review; turbine onsite at T.H. Wharton, the first 415 MW of the 
      1.5 GW previously announced natural gas development projects in Texas 
 
 
   -- 
 Reaffirming 2025 guidance ranges; reiterating our growth plan and 
      capital allocation framework 
 
HOUSTON--(BUSINESS WIRE)--February 26, 2025-- 

NRG Energy, Inc. $(NRG)$ today reported GAAP Net Income of $643 million for the three months ended December 31, 2024 and $1.1 billion for the full year 2024. GAAP EPS -- basic was $5.14, Cash Provided by Operating Activities was $2.3 billion, Adjusted Net Income was $1.4 billion, Adjusted EPS was $6.83, Adjusted EBITDA was $3.8 billion, and Free Cash Flow before Growth (FCFbG) was $2.1 billion for the full year 2024.

"NRG had a stellar year, executing across all our strategic priorities. Our Adjusted EPS exceeded the top end of raised guidance, we announced the first-of-its-kind residential VPP of scale through our Renew Home and Google Cloud partnerships, and we delivered on our capital allocation commitments," said Larry Coben, NRG Chair, President and Chief Executive Officer. "Today, as promised, we are thrilled to share with you the initial steps and early successes on our roadmap to unlock the significant upside opportunities created by this new era of sustained demand growth. I look forward to updating you on our progress. This is an exciting time to be a part of NRG."

NRG is reaffirming its 2025 guidance ranges for Adjusted EPS of $6.75 - $7.75, FCFbG of $1,975 - $2,225 million, and other metrics found in Table 2.

 
Consolidated Financial Results 
----------------------------------------------------------------------- 
Table 1 
 
                      Three Months Ended        Twelve Months Ended 
                   ------------------------  -------------------------- 
($ in millions, 
except per share 
amounts)             12/31/24     12/31/23     12/31/24      12/31/23 
----------------   ------------  ----------  ------------  ------------ 
GAAP Net 
 Income/(Loss)      $       643   $     482   $     1,125   $   (202) 
Adjusted Net 
 Income(a b)        $       316   $     253   $     1,408   $  1,076 
GAAP EPS -- basic   $      3.10   $    2.09   $      5.14   $  (1.12) 
Adjusted EPS(a c)   $      1.56   $    1.13   $      6.83   $   4.72 
Adjusted EBITDA(a 
 d)                 $       902   $     861   $     3,789   $  3,319 
Cash 
 Provided/(Used) 
 by Operating 
 Activities         $       952   $     241   $     2,306   $   (221) 
Free Cash Flow 
 Before Growth 
 Investments 
 (FCFbG)(a)         $       624   $     942   $     2,062   $  1,925 
-----------------      --------      ------      --------      ----- 
 
 
(a)    Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, and FCFbG are 
       non-GAAP financial measures; see Appendix tables A-1 through A-8 for 
       GAAP reconciliations. Adjusted EPS, Adjusted Net Income, and Adjusted 
       EBITDA exclude fair value adjustments related to derivatives 
(b)    Adjusted Net Income as shown here is 'Adjusted Net Income available for 
       common stockholders'; see Appendix tables A-1 through A-6 
(c)    Adjusted EPS calculated based on Adjusted Net Income divided by 
       weighted average number of common shares outstanding - basic 
(d)    Adjusted EBITDA recast to exclude all impacts of amortization of 
       capitalized contract costs related to fulfillment, now reflected in 
       depreciation and amortization 
 

NRG's GAAP Net Income for the full year 2024 was $1.3 billion higher than prior year. The year-over-year change was primarily driven by unrealized non-cash mark-to-market gains on economic hedges in 2024, compared to losses in 2023. Certain economic hedge positions are required to be marked-to-market every period, while the customer contracts related to these items are not, resulting in temporary unrealized non-cash losses or gains on the economic hedges that are not reflective of the expected economics at future settlement. The comparison is also affected by asset sales in 2023 and losses incurred on debt extinguishment in 2024. Full year 2024 GAAP Net Income results benefited overall from the strong operational performance of the business, as detailed in the Adjusted EBITDA segment results below.

Adjusted Net Income for full year 2024 was $1.4 billion, $332 million higher than prior year, primarily driven by $470 million improvement in Adjusted EBITDA described in the segment results below, partially offset by an increase in depreciation and amortization from Vivint Smart Home related to full year 2024 results compared to ten months of NRG's ownership in 2023. Adjusted EPS was $6.83 for full year 2024, $2.11 higher than prior year as a result of strong financial and operating performance, as well as reduction of 22 million in the weighted average number of common shares outstanding -- basic.

NRG's full year 2024 Adjusted EPS, FCFbG, and other metrics grew significantly, due to superior consolidated financial and operational performance. NRG's retail energy business continued to deliver strong margins while the Company's generation fleet had excellent 88% In-the-Money-Availability. NRG's Smart Home segment delivered another year above expectations with over 5% net subscriber growth, 6% margin expansion, and a record-high retention rate of 90%.

Reaffirming 2025 Guidance

NRG is reaffirming its guidance for 2025 as set forth below.

 
Table 2: Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, and FCFbG 
Guidance for 2025(a) 
                                                               2025 
($ in millions, except per share amounts)                    Guidance 
----------------------------------------------------   --------------------- 
Adjusted Net Income                                       $1,330 - $1,530 
Adjusted EPS                                               $6.75 - $7.75 
Adjusted EBITDA                                           $3,725 - $3,975 
FCFbG                                                     $1,975 - $2,225 
-----------------------------------------------------  --------------------- 
 
 
(a)    Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, and FCFbG are 
       non-GAAP financial measures; see Appendix tables A-10 through A-12 for 
       GAAP reconciliations. Adjusted Net Income, Adjusted EPS, and Adjusted 
       EBITDA exclude fair value adjustments related to derivatives. The 
       Company does not guide to GAAP Net Income due to the impact of such 
       fair value adjustments related to derivatives in a given year 
 

Capital Allocation

NRG remains committed to its capital allocation policy targeting, after debt reduction, approximately 80% of cash available for allocation to return of capital, and approximately 20% to investments in strategic growth that meet or exceed stated hurdle rates.

In 2024, the Company returned $1.263 billion to shareholders through $925 million in share repurchases -- exceeding its original share repurchase target by $100 million -- and $338 million in common stock dividends. The Company executed $342 million in liability management and achieved its target credit metrics of 2.50x - 2.75x Net Debt to Adjusted EBITDA, a full year earlier than its original target.

For 2025, the Company reiterates its previously announced capital allocation plan, which includes $1.3 billion in share repurchases, and common stock dividends of approximately $345 million. As of February 20, 2025, the Company has executed $174 million of its $1.3 billion 2025 share repurchase plan.

On January 22, 2025, NRG declared a quarterly dividend of $0.44 per common share, or $1.76 per share on an annualized basis. This dividend represented an 8% increase, in line with the Company's annual dividend target growth rate of 7-9% per share. The dividend was paid on February 18, 2025 to common stockholders of record as of February 3, 2025.

NRG's share repurchase program and common stock dividend are subject to maintaining satisfactory credit metrics, available capital, market conditions, and compliance with associated laws and regulations. The timing and amount of any shares of NRG's common stock repurchased under the share repurchase authorization will be determined by NRG's management based on market conditions and other factors. NRG will only repurchase shares when management believes it would not jeopardize the Company's ability to maintain satisfactory credit ratings.

NRG Strategic Developments

Site Development Updates

NRG has signed a strategic Project Development Agreement with GE Vernova $(GEV)$ and Kiewit's subsidiary, TIC, to develop and construct up to 5.4 GW of new gas-fired, combined cycle generation projects. Together, the parties intend to develop sites selected by NRG as part of the Company's comprehensive 2024 portfolio review, with priority given to Texas and East region sites in the near-term. The generation facilities will be owned and operated by NRG. Additionally, NRG has entered into a slot reservation agreement with GEV for the procurement of 1.2 GW of 7HA gas turbines. The first projects under this comprehensive development agreement are expected to commence operations by the end of 2029.

NRG has also entered into Letters of Intent (LOIs) with two leading data center developers, Menlo Equities and PowLan. Targeting 400 MW of retail supply in the initial phase, these arrangements have the potential to scale to 6.5 GW, with work expected to start in 2026. The pricing structures are expected to incorporate the planned sites' unique value and NRG's comprehensive supply optimization expertise.

NRG has fully dedicated engineering, construction, and offtake structuring teams to execute its tailored data center strategy.

1.5 GW Texas Brownfield Natural Gas New Build Updates

NRG is advancing its three brownfield natural gas plants, totaling 1.5 GW, with 1.1 GW progressing through Texas Energy Fund $(TEF)$ due diligence and a 443 MW peaker under evaluation. In December 2024, the Public Utility Commission of Texas (PUCT) selected the 689 MW Cedar Bayou 5 CCGT project to advance to the next phase of diligence, marking the second NRG project chosen under the TEF process. A turbine is onsite at the Company's T.H. Wharton plant (also in TEF due diligence) and commercial operation is expected by summer 2026. These projects underscore NRG's commitment to delivering high-quality dispatchable generation to meet the growing energy needs of Texas consumers.

 
Segment Results 
---------------------------------------------------------------------- 
 
Table 3: Adjusted EBITDA(a) 
($ in millions)            Three Months Ended     Twelve Months Ended 
-----------------------   ---------------------  --------------------- 
Segment                   12/31/24    12/31/23   12/31/24    12/31/23 
-----------------------   ---------  ----------  ---------  ---------- 
Texas                     $     327   $     382  $   1,582   $   1,692 
East                            282         218      1,006         780 
West/Services/Other(b)           22           6        201          57 
Vivint Smart Home(c)            271         255      1,000         790 
------------------------   --------      ------   --------      ------ 
Adjusted EBITDA(d)        $     902   $     861  $   3,789   $   3,319 
------------------------   --------      ------   --------      ------ 
 
 
(a)    Adjusted EBITDA is a non-GAAP financial measure; see Appendix tables 
       A-1 through A-6 for GAAP reconciliation of Adjusted EBITDA (by 
       operating segment) to GAAP Net Income (by operating segment). Adjusted 
       EBITDA excludes fair value adjustments related to derivatives 
(b)    Includes Corporate activities 
(c)    Vivint Smart Home acquired in March 2023. These figures presented 
       exclude Vivint's results of operations during the period prior to the 
       acquisition 
(d)    Adjusted EBITDA recast to exclude all impacts of amortization of 
       capitalized contract costs related to fulfillment, now reflected in 
       depreciation and amortization 
 

Texas: Full year 2024 Adjusted EBITDA was $1,582 million, $110 million lower than the prior year. The decrease was primarily driven by the sale of NRG's equity interest in the STP power plant in 2023, mild weather, and the impact of extended planned preventative maintenance to ensure summer reliability. This was partially offset by strong operational performance and supply optimization during low power price periods.

East: Full year 2024 Adjusted EBITDA was $1,006 million, $226 million higher than prior year. This increase was primarily driven by higher retail power margins, increased customer counts, and favorable natural gas wholesale and retail gross margins.

West/Services/Other: Full year 2024 Adjusted EBITDA was $201 million, $144 million higher than prior year. This increase was primarily driven by higher retail power margins and spark spread expansion at Cottonwood, partially offset by the sale of Airtron in September 2024.

Vivint Smart Home: Full year Adjusted EBITDA was $1,000 million, $210 million higher than prior year. The increase reflects full year 2024 results compared to ten months of NRG's ownership in 2023. The remainder of the increase was primarily the result of growth in total subscribers and higher monthly recurring service margins.

 
Liquidity and Capital Resources 
------------------------------------------------------------------------ 
Table 4: Corporate Liquidity 
(In millions)                                      12/31/24    12/31/23 
-----------------------------------------------   ----------  ---------- 
Cash and Cash Equivalents                          $     966   $     541 
Restricted Cash                                            8          24 
------------------------------------------------      ------      ------ 
Total                                              $     974   $     565 
Total credit facility availability                     4,469       4,278 
------------------------------------------------      ------      ------ 
Total Liquidity, excluding collateral received     $   5,443   $   4,843 
------------------------------------------------      ------      ------ 
 

As of December 31, 2024, NRG's unrestricted cash was $1.0 billion, and $4.5 billion was available under the Company's credit facilities. Total liquidity was $5.4 billion, which was $0.6 billion higher than December 31, 2023. This increase was due to specific initiatives to optimize the amount of collateral supporting NRG's market operations activity and a decrease in collateral postings.

Earnings Conference Call

On February 26, 2025, NRG will host a conference call at 9:00 a.m. Eastern (8:00 a.m. Central) to discuss these results. Investors, the news media and others may access the live webcast of the conference call and accompanying presentation materials through the investor relations website under "presentations and webcasts" on investors.nrg.com. The webcast will be archived on the site for those unable to listen in real-time.

About NRG

NRG Energy is a leading energy and home services company powered by people and our passion for a smarter, cleaner, and more connected future. A Fortune 500 company operating in the United States and Canada, NRG delivers innovative solutions that help people, organizations, and businesses achieve their goals while also advocating for competitive energy markets and customer choice. More information is available at www.nrg.com. Connect with NRG on Facebook and LinkedIn, and follow us on X, @nrgenergy.

Forward-Looking Statements

In addition to historical information, the information presented in this press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act. These statements involve estimates, expectations, projections, goals, assumptions, known and unknown risks and uncertainties and can typically be identified by terminology such as "may," "should," "could," "objective," "projection," "forecast," "goal," "guidance," "outlook," "expect," "intend," "seek," "plan," "think," "anticipate," "estimate," "predict," "target," "potential" or "continue" or the negative of these terms or other comparable terminology. Such forward-looking statements include, but are not limited to, statements about the Company's future revenues, income, indebtedness, capital structure, plans, expectations, objectives, projected financial performance and/or business results and other future events, and views of economic and market conditions.

Although NRG believes that its expectations are reasonable, it can give no assurance that these expectations will prove to be correct, and actual results may vary materially. Factors that could cause actual results to differ materially from those contemplated herein include, among others, general economic conditions, hazards customary in the power industry, weather conditions and extreme weather events, competition in wholesale power, gas and smart home markets, the volatility of energy and fuel prices, the volatility in demand for power and gas, failure of customers or counterparties to perform under contracts, changes in the wholesale power and gas markets, changes in government or market regulations, the condition of capital markets generally and NRG's ability to access capital markets, NRG's ability to execute its supply strategy, risks related to data privacy, cyberterrorism and inadequate cybersecurity, the loss of data, unanticipated outages at NRG's generation facilities, operational and reputational risks related to the use of artificial intelligence and the adherence to developing laws and regulations related to the use thereof, NRG's ability to achieve its net debt targets, adverse results in current and future litigation, complaints, product liability claims and/or adverse publicity, failure to identify, execute or successfully implement acquisitions or asset sales, risks of the smart home and security industry, including risks of and publicity surrounding the sales, subscriber origination and retention process, the impact of changes in consumer spending patterns, consumer preferences, geopolitical tensions, demographic trends, supply chain disruptions, NRG's ability to implement value enhancing improvements to plant operations and company wide processes, NRG's ability to achieve or maintain investment grade credit metrics, NRG's ability to proceed with projects under development or the inability to complete the construction of such projects on schedule or within budget, the inability to maintain or create successful partnering relationships, NRG's ability to operate its business efficiently, NRG's ability to retain customers, the ability to successfully integrate businesses of acquired assets or companies, NRG's ability to realize anticipated benefits of transactions (including expected cost savings and other synergies) or the risk that anticipated benefits may take longer to realize than expected, NRG's ability to execute its capital allocation plan, and the other risks and uncertainties discussed in this release and in our Forms 10-K, 10-Q, and 8-K filed with or furnished to the SEC. Achieving investment grade credit metrics

(MORE TO FOLLOW) Dow Jones Newswires

February 26, 2025 07:07 ET (12:07 GMT)