EVgo Inc. Reports Record Fourth Quarter 2024 Results
Issues 2025 Guidance of $340 - $380 Million of Revenue and Adjusted EBITDA of ($5) Million - $10 Million(1)
-- Revenue of $67.5 million in the fourth quarter, representing an increase
of 35% year-over-year.
-- For the full year 2024, revenue reached a record $256.8 million, an
increase of 60% over the full year 2023, meeting the annual guidance
range.
-- Charging network revenue totaled a record $46.5 million in the fourth
quarter, an increase of 73% year-over-year, representing the 9th
sequential quarter of double-digit charging revenue growth.
-- For the full year 2024, charging network revenue reached a record $155.7
million, an increase of 110% over the full year 2023.
-- Network throughput reached a record 84 gigawatt-hours ("GWh") in the
fourth quarter, an increase of 68% year-over-year.
-- Network throughput for the full year 2024 increased to a record 277 GWh,
representing growth of 116% over the full year 2023.
-- Added more than 480 new operational stalls during the fourth quarter and
over 1,230 operational stalls for the full year 2024.
-- Ended the fourth quarter with approximately 4,080 stalls in operation.
-- Net Loss improved 3% year-over-year to ($35.6) million in the fourth
quarter 2024, and improved 6% year-over-year to ($126.7) million for full
year 2024.
-- Adjusted EBITDA was ($8.4) million for the fourth quarter of 2024, and
($32.5) million for the full year 2024, at the high end of the annual
guidance range.
LOS ANGELES--(BUSINESS WIRE)--March 04, 2025--
EVgo Inc. (Nasdaq: EVGO) ("EVgo" or the "Company") today announced results for the fourth quarter ended December 31, 2024. Management will host a webcast today at 8 a.m. ET / 5 a.m. PT to discuss EVgo's results and other business highlights.
"EVgo finished 2024 strong, achieving record throughput and stall deployments," said Badar Khan, EVgo's CEO. "We've secured financing and expect to more than triple our installed base in five years, cementing our leadership in fast charging. As we look forward to 2025, we'll continue to improve the EVgo customer experience, drive efficiencies and ramp stall development. With our resilient business model, we expect an estimated further 40% growth in revenues in 2025 and achieving Adjusted EBITDA breakeven, while continuing to make investments to develop our next generation charging experience."
(1) A reconciliation of projected Adjusted EBITDA (non-GAAP) to net income (loss), the most directly comparable GAAP measure, is not provided because certain measures, including share-based compensation expense, which is excluded from Adjusted EBITDA, cannot be reasonably calculated or predicted at this time without unreasonable efforts. For a definition of Adjusted EBITDA, please see "Definitions of Non-GAAP Financial Measures" included elsewhere in this release.
Business Highlights
-- DOE Loan: On December 12, 2024, EVgo closed a loan guarantee of up to
$1.25 billion from the U.S. Department of Energy Loan Programs Office
under its Title 17 program, to build approximately 7,500 fast charging
stalls across the U.S. over the next five years.
-- Co-Development Agreement for Next Generation Charging Architecture: EVgo
and Delta Electronics signed a joint development agreement in January
2025 to co-develop the next generation of chargers to improve customer
experience, enhance charger reliability, and drive cost efficiencies with
advanced firmware and hardware design with EVgo maintaining the
intellectual property of the design.
-- J3400 (NACS) Connectors: First pilot site with native NACS connectors was
operational in February 2025. Additional locations anticipated to be
added throughout 2025.
-- Stall Development: The Company ended the year with approximately 4,080
stalls in operation. EVgo added more than 1,230 new DC fast charging
stalls during the year.
-- Average Daily Network Throughput: Average daily throughput per stall for
the EVgo public network was 269 kilowatt hours per day in the fourth
quarter of 2024, an increase of 37% compared to 197 kilowatt hours per
day in the fourth quarter of 2023.
-- EVgo Autocharge+: Autocharge+ accounted for 24% of total charging
sessions initiated in the fourth quarter of 2024, and the number of
Autocharge+ charging sessions in the fourth quarter increased 104%
compared to the fourth quarter of 2023.
-- Customer Accounts: Added over 133,000 new customer accounts in the fourth
quarter and over 522,000 for the full year 2024, reaching more than 1.3
million overall at year end.
-- PlugShare: PlugShare reached 6.1 million registered users and achieved
9.1 million check-ins since inception.
Financial & Operational Highlights
The below represent summary financial and operational figures for the fourth quarter of 2024.
-- Revenue of $67.5 million -- Network Throughput1 of 84 gigawatt-hours -- Customer Account Additions of over 133,000 accounts -- Gross Profit of $9.8 million -- Net Loss of $35.6 million -- Adjusted Gross Profit2 of $22.8 million -- Adjusted EBITDA2 of ($8.4) million -- Net Cash Used in Operating Activities of $12.8 million -- Capital Expenditures of $23.7 million -- Capital Expenditures, Net of Capital Offsets2 of $13.8 million
The below represent summary financial and operational figures for 2024.
-- Revenue of $256.8 million -- Network Throughput1 of 277 gigawatt-hours -- Customer Account Additions of over 522,000 accounts -- Gross Profit of $29.4 million -- Net Loss of $126.7 million -- Adjusted Gross Profit2 of $75.7 million -- Adjusted EBITDA2 of ($32.5) million -- Net Cash Used in Operating Activities of $7.3 million -- Capital Expenditures of $94.8 million -- Capital Expenditures, Net of Capital Offsets2 of $46.4 million (1) Network throughput for EVgo public network excludes dedicated and eXtend$(TM)$ sites. (2) Adjusted Gross Profit, Adjusted EBITDA, and Capital Expenditures, Net of Capital Offsets are non-GAAP measures and have not been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"). For a definition of these non-GAAP measures and a reconciliation to the most directly comparable GAAP measure, please see "Definitions of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Financial Measures" included elsewhere in this release. (unaudited, dollars in Better Better thousands) Q4'24 Q4'23 (Worse) FY 2024 FY 2023 (Worse) Network Throughput (GWh) 84 50 68% 277 128 116% Revenue $ 67,513 $ 49,994 35% $ 256,825 $ 160,953 60% Gross profit $ 9,760 $ 3,540 176% $ 29,367 $ 9,714 202% Gross margin 14.5% 7.1% 740 bps 11.4% 6.0% 540 bps Net loss $ (35,608) $ (36,589) 3% $ (126,701) $ (135,466) 6% Adjusted Gross Profit(1) $ 22,755 $ 13,253 72% $ 75,689 $ 41,792 81% Adjusted Gross Margin(1) 33.7% 26.5% 720 bps 29.5% 26.0% 350 bps Adjusted EBITDA(1) $ (8,404) $ (13,962) 40% $ (32,474) $ (58,830) 45% (1) Adjusted Gross Profit, Adjusted Gross Margin, and Adjusted EBITDA are non-GAAP measures and have not been prepared in accordance with GAAP. For a definition of these non-GAAP measures and a reconciliation to the most directly comparable GAAP measures, please see "Definitions of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Financial Measures" included elsewhere in these materials. (unaudited, dollars in thousands) Q4'24 Q4'23 Change FY 2024 FY 2023 Change Cash flows used in operating activities $ (12,831) $ (7,274) (76)% $ (7,256) $ (37,055) 80% GAAP capital expenditures $ 23,685 $ 34,811 (32)% $ 94,787 $ 158,896 (40)% Less capital offsets: OEM infrastructure payments 5,237 5,695 (8)% 21,928 21,633 1% Proceeds from capital-build funding 5,563 7,353 (24)% 17,442 14,432 21% Proceeds from transfer of 30C income tax credits, net(2) (938) -- * % 9,040 -- * % --------- -------- -------- --------- Total capital offsets 9,862 13,048 (24)% 48,410 36,065 34% --------- -------- -------- --------- Capital Expenditures, Net of Capital Offsets(1) $ 13,823 $ 21,763 (36)% $ 46,377 $ 122,831 (62)% ========= ======== ======== ========= * Percentage not meaningful (1) Capital Expenditures, Net of Capital Offsets are non-GAAP measures and have not been prepared in accordance with GAAP. For a definition of these non-GAAP measures and a reconciliation to the most directly comparable GAAP measures, please see "Definitions of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Financial Measures" included elsewhere in these materials. (2) During the three months ended December 31, 2024, the Company paid $0.9 million in additional transaction costs related to the transfer of the 30C income tax credits. 12/31/2024 12/31/2023 Increase Stalls in operation: EVgo Public Network(1) 3,450 2,830 22% EVgo Dedicated Network(2) 110 50 120%
EVgo eXtend(TM) 520 100 420%
---------- ----------
Total stalls in operation 4,080 2,980 37%
========== ==========
(1) Stalls on publicly available chargers at charging stations that we own and
operate on our network.
(2) Stalls at charging stations that we own and operate on our network that
are only available to dedicated fleet customers.
2025 Financial Guidance
EVgo is initiating guidance as follows:
-- Total revenue guidance of $340 -- $380 million -- Adjusted EBITDA* of ($5) million -- $10 million * A reconciliation of projected Adjusted EBITDA (non-GAAP) to net income (loss), the most directly comparable GAAP measure, is not provided because certain measures, including share-based compensation expense, which is excluded from Adjusted EBITDA, cannot be reasonably calculated or predicted at this time without unreasonable efforts. For a definition of Adjusted EBITDA, please see "Definitions of Non-GAAP Financial Measures" included elsewhere in this release.
Webcast Information
A live audio webcast for EVgo's fourth quarter and full year 2024 results will be held today at 8 a.m. ET / 5 a.m. PT. The webcast will be available at investors.evgo.com.
This press release, along with other investor materials that will be used or referred to during the webcast, including a slide presentation and reconciliations of certain non-GAAP measures to their nearest GAAP measures, will also be available on that site.
About EVgo
EVgo (Nasdaq: EVGO) is one of the nation's leading public fast charging providers. With more than 1,000 fast charging stations across over 40 states, EVgo strategically deploys localized and accessible charging infrastructure by partnering with leading businesses across the U.S., including retailers, grocery stores, restaurants, shopping centers, gas stations, rideshare operators, and autonomous vehicle companies. At its dedicated Innovation Lab, EVgo performs extensive interoperability testing and has ongoing technical collaborations with leading automakers and industry partners to advance the EV charging industry and deliver a seamless charging experience.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or the Company's future financial or operating performance. In some cases, you can identify forward-looking statements by the use of words such as "estimate," "plan," "project," "forecast," "intend," "will," "expect," "anticipate," "believe," "seek," "target," "assume" or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements are based on management's current expectations or beliefs and are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. You are cautioned, therefore, against relying on any of these forward-looking statements. These forward-looking statements include, but are not limited to, express or implied statements regarding EVgo's future financial and operating performance, revenues, market size and opportunity, capital expenditures and offsets; EVgo's progress on its network buildout, customer experience, technological capabilities and cost efficiencies; growth in the Company's throughput; growth in the Company's commercial charging business; and the Company's collaboration with partners. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of EVgo's management and are not predictions of actual performance. There are a significant number of factors that could cause actual results to differ materially from the statements made in this press release, including changes or developments in the broader general market; EVgo's reliance on the DOE facility, for the growth of its business, its ability to fully draw on the DOE loan facility and its ability to comply with the covenants and other terms of the DOE loan facility, EVgo's dependence on the widespread adoption of EVs and growth of the EV and EV charging markets; competition from existing and new competitors; EVgo's ability to expand into new service markets, grow its customer base and manage its operations; the risks associated with cyclical demand for EVgo's services and vulnerability to industry downturns and regional or national downturns; fluctuations in EVgo's revenue and operating results; unfavorable conditions or disruptions in the capital and credit markets and EVgo's ability to obtain additional financing on commercially reasonable terms; EVgo's ability to generate cash, service indebtedness and incur additional indebtedness; any current, pending or future legislation and domestic and foreign government laws, regulations, rules or standards that could impact EVgo's business, results of operations and financial condition, including regulations impacting the EV charging market and government programs designed to drive broader adoption of EVs and any reduction, modification or elimination of such programs under the current administration and 119(th) Congress and the potential changes in tariffs or sanctions and escalating trade wars; EVgo's ability to adapt its assets and infrastructure to changes in industry and regulatory standards and market demands related to EV charging; impediments to EVgo's expansion plans, including permitting and utility-related delays; EVgo's ability to integrate any businesses it acquires; EVgo's ability to recruit and retain experienced personnel; risks related to legal proceedings or claims, including liability claims; EVgo's dependence on third parties, including hardware and software vendors and service providers, utilities and permit-granting entities; supply chain disruptions, elevated rates of inflation and other increases in expenses, including as a result of the implementation of tariffs by the U.S. and other countries; safety and environmental requirements or regulations that may subject EVgo to unanticipated liabilities or costs; EVgo's ability to enter into and maintain valuable partnerships with commercial or public-entity property owners, landlords and/or tenants, original equipment manufacturers, fleet operators and suppliers; EVgo's ability to maintain, protect and enhance EVgo's intellectual property; and the impact of general economic or political conditions, including associated changes in monetary policy such as elevated interest rates and geopolitical events such as the conflicts in Ukraine, Israel and the broader Middle East region. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in the Company's filings with the Securities and Exchange Commission (the "SEC") including its most recent Annual Report on Form 10-K, as well as its other SEC filings, copies of which are available on EVgo's website at investors.evgo.com, and on the SEC's website at www.sec.gov. The forward-looking statements in this press release are based on information available to the Company as of the date hereof, and the Company disclaims any obligation to update any forward-looking statements, except as required by law.
Financial Statements
EVgo Inc. and Subsidiaries
------------------------------------------------------------------------
Condensed Consolidated Balance Sheets
December 31, December 31,
2024 2023
-------------- ----------------
(in thousands) (unaudited)
Assets
Current assets
Cash and cash equivalents $ 117,273 $ 208,674
Restricted cash 3,239 472
Accounts receivable, net of
allowance of $1,196 and $1,116 as
of December 31, 2024 and 2023 45,849 34,882
Accounts receivable, capital-build 17,732 9,297
Prepaids and other current assets 21,282 14,081
--------- ---------
Total current assets 205,375 267,406
Property, equipment and software, net 414,968 389,227
Operating lease right-of-use assets 89,295 67,724
Other assets 24,321 2,208
Intangible assets, net 38,750 48,997
Goodwill 31,052 31,052
--------- ---------
Total assets $ 803,761 $ 806,614
========= =========
Liabilities, redeemable
noncontrolling interest and
stockholders' deficit
Current liabilities
Accounts payable $ 13,031 $ 10,133
Accrued liabilities 42,953 40,549
Operating lease liabilities,
current 7,326 6,018
Deferred revenue, current(1) 46,258 32,349
Other current liabilities 1,842 298
--------- ---------
Total current liabilities 111,410 89,347
Operating lease liabilities,
noncurrent 83,043 61,987
Earnout liability, at fair value 942 654
Asset retirement obligations 23,793 18,232
Capital-build liability 51,705 35,787
Deferred revenue, noncurrent 70,466 55,091
Warrant liabilities, at fair value 9,740 5,141
Other long-term liabilities 8,931 --
--------- ---------
Total liabilities 360,030 266,239
Commitments and contingencies
Redeemable noncontrolling interest 699,840 700,964
Stockholders' deficit (256,109) (160,589)
--------- ---------
Total liabilities, redeemable
noncontrolling interest and
stockholders' deficit $ 803,761 $ 806,614
========= ===========
(1) In 2024, deferred revenue, current, and customer deposits were combined
into a single line item. Previously reported amounts have been updated to
conform to the current period presentation.
EVgo Inc. and Subsidiaries
-------------------------------------------------------------------------------------------
Condensed Consolidated Statements of Operations
(unaudited)
Three Months Ended Year Ended
December 31, December 31,
-------------------------------- ----------------------------------
(in thousands,
except per share
data) 2024 2023 Change % 2024 2023 Change %
--------- --------- ---------- ---------- ---------- ----------
Revenue
Charging, retail $ 29,336 $ 16,678 76% $ 96,654 $ 45,735 111%
Charging,
commercial(1) 7,822 4,866 61% 26,686 10,963 143%
Charging, OEM 4,879 2,171 125% 15,554 5,186 200%
Regulatory credit
sales 3,013 2,044 47% 8,987 6,679 35%
Network, OEM 1,463 1,126 30% 7,791 5,681 37%
------- ------- -------- --------
Total charging
network 46,513 26,885 73% 155,672 74,244 110%
eXtend 17,882 18,314 (2)% 86,612 72,362 20%
Ancillary(1) 3,118 4,795 (35)% 14,541 14,347 1%
------- ------- -------- --------
Total
revenue 67,513 49,994 35% 256,825 160,953 60%
------- ------- -------- --------
Cost of sales
Charging
network(1) 27,675 18,166 52% 97,116 54,911 77%
Other(1) 17,139 18,677 (8)% 84,353 64,473 31%
Depreciation, net
of capital-build
amortization 12,939 9,611 35% 45,989 31,855 44%
------- ------- -------- --------
Total cost of
sales 57,753 46,454 24% 227,458 151,239 50%
------- ------- -------- --------
Gross profit 9,760 3,540 176% 29,367 9,714 202%
------- ------- -------- --------
Operating expenses
General and
administrative 39,964 38,792 3% 141,131 143,015 (1)%
Depreciation,
amortization and
accretion 4,820 5,564 (13)% 19,806 20,106 (1)%
------- ------- -------- --------
Total
operating
expenses 44,784 44,356 1% 160,937 163,121 (1)%
------- ------- -------- --------
Operating
loss (35,024) (40,816) 14% (131,570) (153,407) 14%
------- ------- -------- --------
Interest income, net 1,344 2,659 (49)% 7,490 9,754 (23)%
Other expense, net -- (11) 100% (18) (10) (80)%
Change in fair value
of earnout
liability (223) 201 (211)% (288) 1,076 (127)%
Change in fair value
of warrant
liabilities (4,084) 1,378 (396)% (4,599) 7,163 (164)%
------- ------- -------- --------
Total other
(income)
expense, net (2,963) 4,227 (170)% 2,585 17,983 (86)%
------- ------- -------- --------
Loss before income
tax benefit
(expense) (37,987) (36,589) (4)% (128,985) (135,424) 5%
Income tax benefit
(expense) 2,379 -- * 2,284 (42) *
------- ------- -------- --------
Net loss (35,608) (36,589) 3% (126,701) (135,466) 6%
Less: net loss
attributable to
redeemable
noncontrolling
interest (23,193) (23,985) 3% (82,367) (93,039) 11%
------- ------- -------- --------
Net loss
attributable to
Class A common
stockholders $(12,415) $(12,604) 1% $ (44,334) $ (42,427) (4)%
======= ======= ======== ========
Net loss per share
to Class A common
stockholders, basic
and diluted $ (0.11) $ (0.12) $ (0.41) $ (0.46)
* Percentage not meaningful
(1) During the year ended December 31, 2024, the Company reclassed revenues
earned through its dedicated charging solutions to fleets from commercial
charging revenue to ancillary revenue. In addition, the associated costs for
those revenues were reclassed from charging network cost of sales to other
cost of sales. Previously reported amounts have been updated to conform to the
current period presentation.
EVgo Inc. and Subsidiaries
--------------------------------------------------------------------
Condensed Consolidated Statements of Cash Flows
(unaudited)
Year Ended
December 31,
------------------------
(in thousands) 2024 2023
---------- ------------
Cash flows from operating activities
Net loss $(126,701) $(135,466)
Adjustments to reconcile net loss to
net cash used in operating activities
Depreciation, amortization and
accretion 65,795 51,961
Net loss on disposal of property and
equipment, net of insurance
recoveries, and impairment expense 7,192 11,496
Share-based compensation 21,959 29,724
Change in fair value of earnout
liability 288 (1,076)
Change in fair value of warrant
liabilities 4,599 (7,163)
Other (31) 34
Changes in operating assets and
liabilities
Accounts receivable, net (10,966) (23,809)
Prepaids and other current assets
and other assets (6,913) (2,697)
Operating lease assets and
liabilities, net 792 1,492
Accounts payable 4,972 654
Accrued liabilities 3,274 8,287
Deferred revenue(1) 29,284 29,650
Other current and noncurrent
liabilities (800) (142)
-------- --------
Net cash used in operating
activities (7,256) (37,055)
-------- --------
Cash flows from investing activities
Capital expenditures (94,787) (158,896)
Proceeds from sale-leaseback
transactions -- 15,273
Proceeds from insurance for property
losses 316 311
-------- --------
Net cash used in investing
activities (94,471) (143,312)
-------- --------
Cash flows from financing activities
Proceeds from capital-build funding 17,442 14,432
Contribution from redeemable
noncontrolling interest 6,649 --
Payments of deferred debt issuance
costs (10,998) (286)
Proceeds from issuance of Class A
common stock under the equity
offering -- 128,023
Proceeds from issuance of Class A
common stock under the ATM -- 5,828
Payments of deferred equity issuance
costs -- (4,977)
-------- --------
Net cash provided by financing
activities 13,093 143,020
-------- --------
Net decrease in cash, cash
equivalents and restricted
cash (88,634) (37,347)
Cash, cash equivalents and restricted
cash, beginning of period 209,146 246,493
-------- --------
Cash, cash equivalents and restricted
cash, end of period $ 120,512 $ 209,146
======== ========
(1) In 2024, deferred revenue, current, and customer deposits were combined
into a single line item. Previously reported amounts have been updated to
conform to the current period presentation.
Use of Non-GAAP Financial Measures
To supplement EVgo's financial information, which is prepared and presented in accordance with GAAP, EVgo uses certain non-GAAP financial measures. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. EVgo uses these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. EVgo believes that these non-GAAP financial measures provide meaningful supplemental information regarding the Company's performance by excluding certain items that may not be indicative of EVgo's recurring core business operating results.
EVgo believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing EVgo's performance. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance. EVgo believes these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by EVgo's institutional investors and the analyst community to help them analyze the health of EVgo's business.
For more information on these non-GAAP financial measures, including reconciliations to the most comparable GAAP measures, please see the sections titled "Definitions of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Financial Measures."
Definitions of Non-GAAP Financial Measures
This release includes some, but not all of the following non-GAAP financial measures, in each case as defined below: "Charging Network Gross Profit," "Charging Network Gross Margin," "Adjusted Cost of Sales, " "Adjusted Cost of Sales as a Percentage of Revenue," "Adjusted Gross Profit (Loss)," "Adjusted Gross Margin," "Adjusted General and Administrative Expenses," "Adjusted General and Administrative Expenses as a Percentage of Revenue," "EBITDA," "EBITDA Margin," "Adjusted EBITDA, " "Adjusted EBITDA Margin," and "Capital Expenditures, Net of Capital Offsets." With respect to Capital Expenditures, Net of Capital Offsets, pursuant to the terms of certain OEM contracts, EVgo is paid well in advance of when revenue can be recognized, and usually, the payment is tied to the number of stalls that commence operations under the applicable contractual arrangement while the related revenue is deferred at the time of payment and is recognized as revenue over time as EVgo provides charging and other services to the OEM and the OEM's customers. EVgo management therefore uses these measures internally to establish forecasts, budgets, and operational goals to manage and monitor its business, including the cash used for, and the return on, its investment in its charging infrastructure. EVgo believes that these measures are useful to investors in evaluating EVgo's performance and help to depict a meaningful representation of the performance of the underlying business, enabling EVgo to evaluate and plan more effectively for the future.
Charging Network Gross Profit, Charging Network Gross Margin, Adjusted Cost of Sales, Adjusted Cost of Sales as a Percentage of Revenue, Adjusted Gross Profit (Loss), Adjusted Gross Margin, Adjusted General and Administrative Expenses, Adjusted General and Administrative Expenses as a Percentage of Revenue, EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin and Capital Expenditures, Net of Capital Offsets are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. These measures should not be considered as measures of financial performance under GAAP and the items excluded from or included in these metrics are significant components in understanding and assessing EVgo's financial performance. These metrics should not be considered as alternatives to net income (loss) or any other performance measures derived in accordance with GAAP.
EVgo defines Charging Network Gross Profit as total charging network revenue less charging network cost of sales. EVgo defines Charging Network Margin as Charging Network Gross Profit divided by total charging network revenue. EVgo defines Adjusted Cost of Sales as cost of sales before (i) depreciation, net of capital-build amortization, and (ii) share-based compensation. EVgo defines Adjusted Cost of Sales as a Percentage of Revenue as Adjusted Cost of Sales as a percentage of revenue. EVgo defines Adjusted Gross Profit (Loss) as revenue less Adjusted Cost of Sales. EVgo defines Adjusted Gross Margin as Adjusted Gross Profit (Loss) as a percentage of revenue. EVgo defines Adjusted General and Administrative Expenses as general and administrative expenses before (i) share-based compensation, (ii) loss on disposal of property and equipment, net of insurance recoveries, and impairment expense, (iii) bad debt expense (recoveries), and (iv) certain other items that management believes are not indicative of EVgo's ongoing performance. EVgo defines Adjusted General and Administrative Expenses as a Percentage of Revenue as Adjusted General and Administrative Expenses as a percentage of revenue. EVgo defines EBITDA as net income (loss) before (i) depreciation, net of capital-build amortization, (ii) amortization, (iii) accretion, (iv) interest income, (v) interest expense, and (vi) income tax expense (benefit). EVgo defines EBITDA Margin as EBITDA as a percentage of revenue. EVgo defines Adjusted EBITDA as EBITDA plus (i) share-based compensation, (ii) loss on disposal of property and equipment, net of insurance recoveries, and impairment expense, (iii) loss (gain) on investments, (iv) bad debt expense (recoveries), (v) change in fair value of earnout liability, (vi) change in fair value of warrant liabilities, and (vii) certain other items that management believes are not indicative of EVgo's ongoing performance. EVgo defines Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue. EVgo defines Capital Expenditures, Net of Capital Offsets as capital expenditures adjusted for the following capital offsets: (i) all payments under OEM infrastructure agreements excluding any amounts directly attributable to OEM customer charging credit programs and pass-through of non-capital expense reimbursements, (ii) proceeds from capital-build funding and (iii) proceeds from the transfer of 30C income tax credits, net of transaction costs. The tables below present quantitative reconciliations of these measures to their most directly comparable GAAP measures as described in this paragraph.
Reconciliations of Non-GAAP Financial Measures
The following unaudited table presents a reconciliation of EBITDA, EBITDA Margin, Adjusted EBITDA, and Adjusted EBITDA Margin to the most directly comparable GAAP measure:
(unaudited,
dollars in
thousands) Q4'24 Q4'23 Change FY 2024 FY 2023 Change
GAAP revenue $ 67,513 $ 49,994 35% $ 256,825 $ 160,953 60%
GAAP net loss $(35,608) $(36,589) 3% $(126,701) $(135,466) 6%
GAAP net loss 2,050 3,490
margin (52.7%) (73.2%) bps (49.3)% (84.2)% bps
Adjustments:
Depreciation,
net of
capital-build
amortization 13,084 9,729 34% 46,554 32,350 44%
Amortization 4,284 4,831 (11)% 17,443 17,331 1%
Accretion 391 615 (36)% 1,798 2,280 (21)%
Interest
income, net (1,344) (2,659) 49% (7,490) (9,754) 23%
Income tax
(benefit)
expense (2,379) -- * % (2,284) 42 * %
-------- -------- --------- ---------
EBITDA $(21,572) $(24,073) 10% $ (70,680) $ (93,217) 24%
======== ======== ========= =========
1,620 3,040
EBITDA margin (32.0)% (48.2)% bps (27.5)% (57.9)% bps
Adjustments:
Share-based
compensation $ 6,486 $ 8,701 (25)% 21,959 29,724 (26)%
Loss on
disposal of
property and
equipment, net
of insurance
recoveries,
and impairment
expense 964 $ 3,431 (72)% 7,192 11,496 (37)%
Loss on
investments -- $ 10 (100)% 5 26 (81)%
Bad debt
expense
(recoveries) 396 $ 118 236% 923 470 96%
Change in fair
value of
earnout
liability 223 $ (201) 211% 288 (1,076) 127%
Change in fair
value of
warrant
liabilities 4,084 $ (1,378) 396% 4,599 (7,163) 164%
Other(1) 1,015 $ $(570.SI)$ 278% 3,240 910 256%
-------- -------- --------- ---------
Total
(MORE TO FOLLOW) Dow Jones Newswires
March 04, 2025 07:00 ET (12:00 GMT)
免责声明：投资有风险，本文并非投资建议，以上内容不应被视为任何金融产品的购买或出售要约、建议或邀请，作者或其他用户的任何相关讨论、评论或帖子也不应被视为此类内容。本文仅供一般参考，不考虑您的个人投资目标、财务状况或需求。TTM对信息的准确性和完整性不承担任何责任或保证，投资者应自行研究并在投资前寻求专业建议。